Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 70.74 M80.9 M62.68 M27.59 M36.07 M — Research & development 9.59 M11.03 M6.66 M4.24 M748.98 K — Operating income 48.78 M-3.65 M-137.32 M-10.39 M24.51 M — Non-Operating Income, Total 525.46 M-4.48 M5.56 M7.64 M2.27 M — Interest expense, net of interest capitalized 422.78 K2.27 M2.44 M577.44 K90.31 K — Non-Operating Income, excl. Interest Expenses 517.5 M-13.33 M-4.42 M2.97 M1.34 M — Unusual income/expense 7.53 M6.58 M7.55 M4.1 M841.84 K — Pretax income 573.68 M1.93 M-126.79 M7.83 M41.26 M — Equity in earnings —0——— — Taxes 56.68 M3.27 M34.32 M13.16 M181.06 K 50.3 M Non-controlling/minority interest 598.04 K00—— — After tax other income/expense ————— — Net income before discontinued operations 516.4 M-1.34 M-161.11 M-5.33 M41.07 M -71.24 M Discontinued operations ————— — Net income 516.4 M-1.34 M-161.11 M-5.33 M41.07 M -71.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 646.19 M1.68 M204.01 M6.94 M53.94 M -71.24 M Basic earnings per share (Basic EPS) 5.1601.77-0.040.39 — Diluted earnings per share (Diluted EPS) 5.101.77-0.040.35 — Average basic shares outstanding 600.96 M579.78 M548.16 M85.04 M104.1 M 1.58 B Diluted shares outstanding 684.18 M653.39 M621.14 M121.53 M116.52 M 1.75 B EBITDA -118.05 M-466.49 M-401.68 M-20.9 M3.36 M — EBIT -119.51 M-467.82 M-402.66 M-22.01 M-8.59 M — Cost of revenue 168.29 M464.18 M265.34 M212.94 M86.22 M — Other cost of goods sold 106.24 M363.51 M244.5 M194.88 M8.77 M — Depreciation & amortization (cash flow) 1.46 M1.34 M977.21 K1.11 M11.94 M —