Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 113.66 M118.48 M131.82 M141.29 M146.58 M 148.58 M Research & development ————— — Operating income 435.18 M486.37 M496.15 M523.56 M561.24 M 597.92 M Non-Operating Income, Total 1.92 M2.01 M2.15 M54.74 M1.78 M 2.85 M Interest expense, net of interest capitalized 20.88 M13.01 M23.1 M104.1 M194.41 M 194.64 M Non-Operating Income, excl. Interest Expenses -18.96 M-11 M-20.95 M-49.36 M-192.63 M -191.79 M Unusual income/expense ————— — Pretax income 206.08 M241.35 M240.31 M168.23 M236.71 M 268.01 M Equity in earnings ————— — Taxes 41.4 M51.65 M52.23 M36.31 M54.22 M 62.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 164.68 M189.69 M188.08 M131.92 M182.48 M 205.83 M Discontinued operations ————— — Net income 164.68 M189.69 M188.08 M131.92 M182.48 M 205.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 164.68 M189.69 M188.08 M131.92 M182.48 M 205.83 M Basic earnings per share (Basic EPS) 3.13.513.482.453.44 3.88 Diluted earnings per share (Diluted EPS) 3.083.483.462.453.44 3.88 Average basic shares outstanding 52.97 M53.98 M53.9 M53.6 M52.76 M 210.94 M Diluted shares outstanding 53.32 M54.4 M54.21 M53.73 M52.88 M 211.47 M EBITDA 465.81 M516.53 M526.57 M551.91 M590.17 M 637.79 M EBIT 435.18 M486.37 M496.15 M523.56 M561.24 M 597.92 M Cost of revenue 14.59 M9.36 M15.57 M12.05 M23.5 M 23.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 30.64 M30.16 M30.43 M28.35 M28.94 M 39.87 M