CRGY

Value 20212022202320242025 TTM Total revenue 1.48 B3.06 B2.38 B2.93 B3.58 B 3.58 B Gross profit 1.48 B3.06 B2.38 B2.93 B3.58 B 3.58 B Operating expenses 993.24 M1.77 B2.06 B2.71 B3.35 B 3.35 B Selling/general/admin expenses 78.34 M84.99 M140.92 M336.22 M472.16 M 472.16 M Research & development ————— — Operating income 483.74 M1.28 B324.74 M218.46 M229.28 M 229.28 M Non-Operating Income, Total 916.27 M767.27 M20.48 M387.22 M27.61 M 27.61 M Interest expense, net of interest capitalized 50.74 M95.94 M145.81 M216.26 M298.43 M 298.43 M Non-Operating Income, excl. Interest Expenses 865.41 M670.39 M-125.61 M169.19 M-265.81 M -265.81 M Unusual income/expense 120 K949 K282 K1.76 M-5.02 M -5.02 M Pretax income 432.53 M516.89 M345.22 M168.75 M201.67 M 201.67 M Equity in earnings 368 K4.62 M413 K729 K2.19 M 2.19 M Taxes 306 K36.29 M23.23 M31.07 M34.5 M 42.57 M Non-controlling/minority interest 73.68 M383.93 M254.38 M23.08 M34.26 M 34.26 M After tax other income/expense ————— — Net income before discontinued operations 19.38 M96.67 M67.61 M114.61 M132.91 M 132.91 M Discontinued operations ————— — Net income 19.38 M96.67 M67.61 M114.61 M132.91 M 132.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.38 M96.67 M67.61 M114.61 M132.91 M 132.91 M Basic earnings per share (Basic EPS) -0.462.21.02-0.880.55 0.55 Diluted earnings per share (Diluted EPS) -0.462.21.02-0.880.54 0.54 Average basic shares outstanding 41.95 M43.87 M66.6 M130.72 M242.06 M 941.15 M Diluted shares outstanding 41.95 M44.11 M67.4 M130.72 M245.06 M 946.42 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 312.79 M532.93 M675.78 M949.48 M1.17 B 1.17 B