EGY

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 140.33 M121.72 M110.33 M96.89 M61.01 M 389.95 M Gross profit 140.33 M121.72 M110.33 M96.89 M61.01 M 389.95 M Operating expenses 53.75 M49.51 M39.28 M36.37 M28.31 M 153.47 M Selling/general/admin expenses 6.93 M7.14 M9.05 M8.5 M8.85 M 33.53 M Research & development ————— — Operating income 44.08 M39.82 M26.19 M17.18 M898 K 84.09 M Non-Operating Income, Total 519 K-16.54 M2.38 M1.82 M3.39 M -8.95 M Interest expense, net of interest capitalized ——146 K315 K348 K — Non-Operating Income, excl. Interest Expenses 378 K-19.68 M1.22 M1.15 M3.01 M -14.3 M Unusual income/expense 141 K3.14 M1.01 M353 K33 K 4.54 M Pretax income 43.56 M28.86 M23.81 M15.36 M2.5 M 70.53 M Equity in earnings ————— — Taxes 32.57 M17.19 M16.1 M7 M3.6 M 43.89 M Non-controlling/minority interest ————— — After tax other income/expense 000—— — Net income before discontinued operations 10.99 M11.66 M7.73 M8.38 M1.1 M 28.87 M Discontinued operations ————— — Net income 10.99 M11.66 M7.73 M8.38 M1.1 M 28.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.85 M11.4 M7.63 M8.28 M1.11 M 28.42 M Basic earnings per share (Basic EPS) 0.10.120.070.080.01 0.28 Diluted earnings per share (Diluted EPS) 0.10.120.070.080.01 0.28 Average basic shares outstanding 103.74 M103.67 M103.76 M103.94 M104.26 M 415.62 M Diluted shares outstanding 103.84 M103.75 M103.78 M103.96 M104.28 M 415.77 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 47.03 M37.05 M146 K315 K348 K 37.86 M