FTW-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ——7 8807 9502 122 — Gross profit ——7 8807 9502 122 — Operating expenses 332.21 K277.39 K619.83 K1.22 M6.88 M 9 M Selling/general/admin expenses 332.21 K277.39 K619.83 K1.22 M6.88 M 9 M Research & development ————— — Operating income -332.21 K-277.39 K-619.83 K-1.22 M-6.88 M -9 M Non-Operating Income, Total 3.29 M4.22 M3.88 M3.95 M3.84 M 15.89 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 3.29 M4.22 M3.88 M3.95 M3.84 M 15.89 M Unusual income/expense ————— — Pretax income 2.96 M3.94 M3.26 M2.73 M-3.04 M 6.89 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.96 M3.94 M3.26 M2.73 M-3.04 M 6.89 M Discontinued operations ————— — Net income 2.96 M3.94 M3.26 M2.73 M-3.04 M 6.89 M Dilution adjustment -24.04 M———— — Preferred dividends -24.04 M———— — Diluted net income available to common stockholders 2.96 M3.85 M3.26 M2.73 M3.04 M 12.87 M Basic earnings per share (Basic EPS) 0.20.040.140.120.28 0.58 Diluted earnings per share (Diluted EPS) 0.20.040.140.120.28 0.58 Average basic shares outstanding 29.68 M28.78 M44.57 M44.57 M89.14 M 207.07 M Diluted shares outstanding 29.68 M28.78 M44.57 M44.57 M89.14 M 207.07 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —