GWRE

Value 202020212022202320242025 TTM Total revenue 742.31 M743.27 M812.61 M905.34 M980.5 M1.2 B 1.27 B Gross profit 404.29 M368.21 M352.22 M458.21 M583.36 M752.05 M 803.18 M Operating expenses 428.18 M473.8 M551.67 M607.7 M635.93 M710.99 M 738.92 M Selling/general/admin expenses 227.6 M254.3 M302 M357.95 M366.55 M414.82 M 433.32 M Research & development 200.57 M219.49 M249.66 M249.75 M269.38 M296.16 M 305.6 M Operating income 23.89 M105.58 M199.45 M149.49 M52.57 M41.07 M 54.83 M Non-Operating Income, Total 17.88 M12.62 M18.64 M3.08 M11.16 M36.63 M 37.89 M Interest expense, net of interest capitalized 17.95 M18.71 M19.45 M6.72 M6.74 M13.21 M — Non-Operating Income, excl. Interest Expenses -7.27 M-18.71 M-17.9 M-5.91 M-6.58 M-11.67 M -11.29 M Unusual income/expense 7.21 M12.62 M17.1 M2.28 M11.01 M35.09 M 36.35 M Pretax income 24.33 M104.28 M229.72 M134.09 M26.84 M49.4 M 71.13 M Equity in earnings —————— — Taxes 2.87 M37.77 M49.28 M22.24 M20.73 M20.41 M 20.84 M Non-controlling/minority interest —————— — After tax other income/expense 739 K863 K63 K164 K74 K186 K -83 K Net income before discontinued operations 27.2 M66.51 M180.43 M111.86 M6.1 M69.8 M 91.97 M Discontinued operations —————— — Net income 27.2 M66.51 M180.43 M111.86 M6.1 M69.8 M 91.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.2 M66.51 M182.03 M111.86 M6.1 M69.8 M 91.97 M Basic earnings per share (Basic EPS) -0.33-0.79-2.16-1.36-0.070.83 1.09 Diluted earnings per share (Diluted EPS) -0.33-0.79-2.16-1.36-0.070.81 1.06 Average basic shares outstanding 82.86 M83.58 M83.57 M82.18 M82.29 M83.85 M 336.38 M Diluted shares outstanding 82.86 M83.58 M83.57 M82.18 M82.29 M85.91 M 341.95 M EBITDA -7.99 M-88.18 M-179.15 M-103.29 M-34.07 M61.27 M 66.01 M EBIT -23.89 M-105.58 M-199.45 M-149.49 M-52.57 M41.07 M 64.27 M Cost of revenue 338.01 M375.05 M460.39 M447.13 M397.14 M450.41 M 469.01 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.9 M17.4 M20.3 M46.2 M18.5 M20.2 M 1.75 M