HIW

Value 202020212022202320242025 TTM Total revenue 736.9 M768.01 M828.93 M834 M825.86 M806.11 M 806.11 M Gross profit 736.9 M768.01 M828.93 M834 M825.86 M806.11 M 806.11 M Operating expenses 516.22 M536.24 M626.2 M611.05 M637.72 M605.43 M 605.43 M Selling/general/admin expenses 41.03 M40.55 M42.27 M42.86 M41.9 M40.31 M 40.31 M Research & development —————— — Operating income 505.07 M531.57 M569.12 M565.22 M553.69 M544.74 M 544.74 M Non-Operating Income, Total 1.71 M1.39 M1.53 M16.21 M12.34 M18.99 M 9.59 M Interest expense, net of interest capitalized 80.96 M85.85 M105.39 M136.71 M147.2 M152.43 M 152.43 M Non-Operating Income, excl. Interest Expenses -77.55 M-85.85 M-105.39 M-124.93 M-147.2 M-143.03 M -152.43 M Unusual income/expense -1.71 M1.39 M1.53 M4.43 M12.34 M9.59 M 9.59 M Pretax income 456.51 M470.15 M464.07 M492.84 M464.47 M464.42 M 464.42 M Equity in earnings 4 M1.95 M1.53 M1.11 M4.16 M2.37 M 2.37 M Taxes —————— — Non-controlling/minority interest 10.51 M10.03 M4.9 M3.71 M2.07 M3.19 M 3.19 M After tax other income/expense —————— — Net income before discontinued operations 347.4 M313.28 M159.06 M147.62 M102.18 M159.46 M 159.46 M Discontinued operations —————— — Net income 347.4 M313.28 M159.06 M147.62 M102.18 M159.46 M 159.46 M Dilution adjustment 9.34 M8.32 M3.67 M4.26 M2.11 M3.26 M 3.26 M Preferred dividends 2.49 M2.49 M2.49 M2.48 M2.48 M2.36 M 2.36 M Diluted net income available to common stockholders 354.25 M319.11 M160.24 M149.39 M101.8 M160.37 M 160.37 M Basic earnings per share (Basic EPS) 3.322.981.491.390.941.45 1.45 Diluted earnings per share (Diluted EPS) 3.322.981.491.390.941.45 1.43 Average basic shares outstanding 103.88 M104.23 M105.12 M105.53 M106.17 M108.45 M 431.86 M Diluted shares outstanding 106.71 M107.06 M107.57 M107.78 M108.32 M110.57 M 440.42 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 246.6 M265.08 M292.24 M304.88 M305.05 M301.15 M 301.15 M