IDR

Value 20202021202220232024 TTM Total revenue 11.35 M15.26 M9.58 M13.66 M25.77 M 35.42 M Gross profit 67.55 K487.88 K1.55 M3.97 M12.95 M 20.26 M Operating expenses 1.06 M3.55 M4.11 M2.95 M4.52 M 11 M Selling/general/admin expenses 566.81 K1.84 M1.23 M630.13 K763.04 K 910.69 K Research & development ————— — Operating income 995.11 K-3.06 M-2.55 M1.01 M8.43 M 9.26 M Non-Operating Income, Total 255.17 K-200.07 K78.86 K-61.08 K-327.84 K -453.97 K Interest expense, net of interest capitalized 151.18 K49.27 K48.28 K44.2 K83.29 K 83.29 K Non-Operating Income, excl. Interest Expenses 107.48 K-249.35 K-48.28 K-44.2 K-83.29 K -83.29 K Unusual income/expense -3 494078.86 K-61.08 K-327.84 K -453.97 K Pretax income 1.61 M-3 7826.98 M10.98 M22.6 M 31.73 M Equity in earnings ———-4 517-2 667 -1 870 Taxes 00000 — Non-controlling/minority interest 97.06 K-3.16 M-95.66 K-84.3 K-83.31 K -89.12 K After tax other income/expense 01.15 M——— — Net income before discontinued operations 739.94 K-3.26 M-2.63 M1.07 M8.84 M 10.27 M Discontinued operations ————— — Net income 739.94 K-3.26 M-2.63 M1.07 M8.84 M 10.27 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 739.94 K-3.26 M-2.63 M1.07 M8.84 M 10.23 M Basic earnings per share (Basic EPS) —-0.31——0.68 0.74 Diluted earnings per share (Diluted EPS) 0.78-0.29-3.190.090.67 0.71 Average basic shares outstanding —10.19 M—12.25 M13.03 M 54.65 M Diluted shares outstanding 943.85 K11.37 M825.25 K12.26 M13.2 M 55.95 M EBITDA 5.26 M5.38 M——23.41 M — EBIT 4.68 M4.57 M-2.55 M1.01 M8.43 M 9.26 M Cost of revenue 5.61 M7.14 M8.03 M9.69 M12.81 M 15.16 M Other cost of goods sold 5.03 M6.33 M7.04 M8.22 M10.86 M 12.96 M Depreciation & amortization (cash flow) 575.67 K814.42 K——14.98 M —