NABL

Value 20212022202320242025 TTM Total revenue 346.46 M371.77 M421.88 M466.15 M511.43 M 511.43 M Gross profit 294.02 M313.16 M353.67 M385.47 M394.38 M 394.38 M Operating expenses 260.69 M265.76 M283.35 M303.1 M357.59 M 357.59 M Selling/general/admin expenses 193.25 M196.43 M204.58 M212.11 M254.88 M 254.88 M Research & development 53.96 M63.48 M78.18 M90.71 M100.71 M 100.71 M Operating income 33.33 M47.4 M70.32 M82.37 M36.79 M 36.79 M Non-Operating Income, Total 21.74 M16.97 M25.99 M28.1 M34.4 M 34.4 M Interest expense, net of interest capitalized 700 K1.6 M1.6 M1.6 M2.84 M 2.84 M Non-Operating Income, excl. Interest Expenses 19.77 M13.49 M20.13 M24.57 M29.95 M 29.95 M Unusual income/expense 1.27 M1.88 M4.26 M1.93 M1.6 M 1.6 M Pretax income 11.59 M30.43 M44.33 M54.27 M2.39 M 2.39 M Equity in earnings ————— — Taxes 11.48 M13.72 M20.91 M23.31 M19.42 M 19.42 M Non-controlling/minority interest ————— — After tax other income/expense 0148 K220 K263 K532 K 532 K Net income before discontinued operations 113 K16.71 M23.41 M30.96 M17.03 M 17.03 M Discontinued operations ————— — Net income 113 K16.71 M23.41 M30.96 M17.03 M 17.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 113 K16.71 M23.41 M30.96 M17.03 M 17.03 M Basic earnings per share (Basic EPS) 00.090.130.17-0.09 -0.09 Diluted earnings per share (Diluted EPS) 00.090.130.16-0.09 -0.09 Average basic shares outstanding 167.46 M180.14 M182.37 M185.28 M187.82 M 752.48 M Diluted shares outstanding 168.67 M181.3 M185.98 M188.43 M187.82 M 753.3 M EBITDA 67.1 M71.84 M91.94 M108.09 M80.85 M 80.85 M EBIT 33.33 M47.4 M70.32 M82.37 M36.79 M 36.79 M Cost of revenue 52.43 M58.61 M68.21 M80.68 M117.05 M 117.05 M Other cost of goods sold 46.68 M56.13 M66.37 M77.16 M100.18 M 100.18 M Depreciation & amortization (cash flow) 33.77 M24.44 M21.62 M25.73 M44.06 M 44.06 M