NUE

Value 202020212022202320242025 TTM Total revenue 20.14 B36.48 B41.51 B34.71 B30.73 B32.49 B 32.49 B Gross profit 2.23 B11.03 B12.5 B7.81 B4.1 B3.88 B 3.88 B Operating expenses 698.44 M1.84 B2.23 B1.82 B1.39 B1.47 B 1.68 B Selling/general/admin expenses 615.04 M1.71 B2 B1.58 B1.12 B1.22 B 1.22 B Research & development —————— — Operating income 1.53 B9.19 B10.27 B5.99 B2.72 B2.4 B 2.19 B Non-Operating Income, Total 13.41 M4.27 M48.7 M275.59 M258 M111 M 111 M Interest expense, net of interest capitalized 166.61 M163.12 M218.91 M245.95 M228 M170 M 170 M Non-Operating Income, excl. Interest Expenses -153.2 M-158.85 M-170.22 M29.63 M30 M-59 M -59 M Unusual income/expense —————— — Pretax income 835.54 M9.2 B10.24 B6.27 B2.9 B2.57 B 2.57 B Equity in earnings 10.53 M103.07 M10.71 M12.78 M30 M35 M 35 M Taxes 490 K2.08 B2.17 B1.36 B583 M530 M 530 M Non-controlling/minority interest 114.56 M294.91 M472.3 M387.99 M292 M294 M 294 M After tax other income/expense —————— — Net income before discontinued operations 721.47 M6.83 B7.61 B4.52 B2.03 B1.74 B 1.74 B Discontinued operations —————— — Net income 721.47 M6.83 B7.61 B4.52 B2.03 B1.74 B 1.74 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 717.11 M6.8 B7.58 B4.51 B2.02 B1.74 B 1.74 B Basic earnings per share (Basic EPS) 2.3723.2328.8818.058.477.53 7.53 Diluted earnings per share (Diluted EPS) 2.3623.1628.79188.467.52 7.52 Average basic shares outstanding 303.17 M292.49 M262.35 M249.77 M238.3 M230.7 M 923.9 M Diluted shares outstanding 303.27 M293.39 M263.18 M250.41 M238.5 M231 M 924.9 M EBITDA 2.31 B10.05 B11.33 B7.16 B4.07 B3.88 B 3.67 B EBIT 1.53 B9.19 B10.27 B5.99 B2.72 B2.4 B 2.19 B Cost of revenue 17.91 B25.46 B29.01 B26.9 B26.63 B28.62 B 28.62 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 785.47 M864.56 M1.06 B1.17 B1.36 B1.48 B 1.48 B