NYT

Value 202020212022202320242025 TTM Total revenue 1.78 B2.11 B2.35 B2.45 B2.62 B2.82 B 2.84 B Gross profit 761.28 M1.01 B1.06 B1.11 B1.23 B1.35 B 1.37 B Operating expenses 356.96 M434.62 M506.24 M501.46 M506.24 M536.34 M 372.59 M Selling/general/admin expenses 452.6 M545.07 M556.81 M571.27 M586.36 M635.15 M 635.15 M Research & development 132.43 M160.87 M204.19 M228.8 M248.2 M264.35 M 264.35 M Operating income 176.26 M268.03 M201.97 M276.27 M351.1 M431.56 M 431.56 M Non-Operating Income, Total 62.65 M56.56 M70 M49.28 M64.11 M70.24 M 43.48 M Interest expense, net of interest capitalized 757 K780 K800 K1.01 M1.02 M1.17 M 1.17 M Non-Operating Income, excl. Interest Expenses 61.89 M55.78 M69.2 M48.27 M63.09 M69.08 M 42.31 M Unusual income/expense —————— — Pretax income 115.43 M290.5 M236 M302.59 M383.42 M451.26 M 451.26 M Equity in earnings 5 M002.48 M2.48 M0 — Taxes 14.6 M70.53 M62.09 M69.84 M89.6 M107.28 M 107.28 M Non-controlling/minority interest 734 K00365 K00 — After tax other income/expense —————— — Net income before discontinued operations 100.1 M219.97 M173.91 M232.39 M293.82 M343.98 M 343.98 M Discontinued operations —————— — Net income 100.1 M219.97 M173.91 M232.39 M293.82 M343.98 M 343.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 100.1 M219.97 M173.91 M232.39 M293.82 M343.98 M 343.98 M Basic earnings per share (Basic EPS) 0.61.311.041.411.792.11 2.11 Diluted earnings per share (Diluted EPS) 0.61.311.041.41.772.09 2.09 Average basic shares outstanding 166.97 M167.93 M166.87 M164.72 M164.43 M163.16 M 653.29 M Diluted shares outstanding 168.04 M168.53 M167.14 M165.66 M165.8 M164.94 M 658.6 M EBITDA 466.46 M633.63 M633.84 M696.73 M806.65 M898.86 M 1.08 B EBIT 404.32 M576.13 M551.18 M610.62 M723.71 M813.86 M 997.33 M Cost of revenue 1.02 B1.1 B1.29 B1.34 B1.39 B1.47 B 1.47 B Other cost of goods sold 960.22 M1.04 B1.21 B1.25 B1.31 B1.39 B 1.39 B Depreciation & amortization (cash flow) 62.14 M57.5 M82.65 M86.11 M82.94 M85.01 M 85.01 M