Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.1 M68.2 M73 M80.1 M1.68 B1.85 B 1.85 B Research & development —————— — Operating income 4.17 B6.35 B5.17 B4.05 B554.9 M662.7 M 1.5 B Non-Operating Income, Total 135.4 M751.9 M191.4 M215.9 M47.6 M158.3 M 158.3 M Interest expense, net of interest capitalized 42.5 M55.9 M67.3 M67.2 M79.8 M70.5 M — Non-Operating Income, excl. Interest Expenses 92.9 M696 M124.1 M148.7 M-32.2 M87.8 M 158.3 M Unusual income/expense —————— — Pretax income 688.4 M1.92 B857.4 M747.4 M1.07 B1.18 B 2.1 B Equity in earnings —————— — Taxes 129.7 M387.7 M170.9 M148.7 M216.9 M242.1 M 242.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 558.6 M1.53 B686.4 M598.6 M852.7 M935.4 M 935.4 M Discontinued operations —————— — Net income 558.6 M1.53 B686.4 M598.6 M852.7 M935.4 M 935.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 558.6 M1.53 B686.4 M598.6 M852.7 M935.4 M 935.2 M Basic earnings per share (Basic EPS) 1.875.082.282.123.33.82 3.82 Diluted earnings per share (Diluted EPS) 1.875.052.262.13.243.72 3.73 Average basic shares outstanding 298.41 M301.95 M301.68 M282.73 M258.03 M245.12 M 977.68 M Diluted shares outstanding 298.9 M303.67 M303.3 M285.47 M262.88 M251.31 M 1 B EBITDA 4.7 B6.88 B5.79 B4.76 B1.36 B1.54 B — EBIT 4.17 B6.35 B5.17 B4.05 B554.9 M662.7 M 1.5 B Cost of revenue 2.99 B2.92 B3.03 B3.28 B3.82 B4.22 B 3.38 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 528.4 M529.4 M619.7 M713.1 M809.3 M877.3 M —