Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 268 M276 M267 M284 M277 M158 M 986 M Research & development —————— — Operating income 5.74 B5.14 B5.3 B4.7 B5.11 B1.27 B 16.38 B Non-Operating Income, Total 166 M153 M139 M24 M170 M-257 M 76 M Interest expense, net of interest capitalized -67 M-55 M-54 M-61 M-62 M-2 M -179 M Non-Operating Income, excl. Interest Expenses 233 M208 M193 M85 M232 M-255 M 255 M Unusual income/expense —————— — Pretax income 1.59 B-169 M1.33 B738 M1.17 B-108 M 3.13 B Equity in earnings 166 M153 M139 M24 M170 M-257 M 76 M Taxes 454 M-49 M387 M270 M324 M40 M 1.02 B Non-controlling/minority interest 7 M7 M9 M10 M12 M12 M 43 M After tax other income/expense 31 M204 M267 M235 M183 M-265 M 420 M Net income before discontinued operations 1.13 B-127 M936 M458 M830 M-160 M 2.06 B Discontinued operations 00000262 M 262 M Net income 1.13 B-127 M936 M458 M830 M102 M 2.33 B Dilution adjustment -4 M2 M-5 M-27 M-4 M1 M -35 M Preferred dividends 169 M170 M170 M170 M169 M170 M 679 M Diluted net income available to common stockholders 960 M-295 M761 M261 M657 M-67 M 1.61 B Basic earnings per share (Basic EPS) 1.03-0.350.810.270.67-0.1 1.65 Diluted earnings per share (Diluted EPS) 0.98-0.320.770.260.65-0.07 1.61 Average basic shares outstanding 927.5 M911.8 M941.3 M985.1 M986.4 M975.5 M 3.89 B Diluted shares outstanding 975.7 M967.1 M982.9 M1.01 B1 B1 B 4 B EBITDA 7.66 B7.11 B7.22 B6.63 B7.17 B— — EBIT 5.74 B5.14 B5.3 B4.7 B5.11 B— — Cost of revenue 806 M494 M801 M847 M812 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.93 B1.98 B1.92 B1.94 B2.06 B1.62 B 7.53 B