PD

Value 20202021202220232024 TTM Total revenue 213.56 M281.4 M370.79 M430.7 M467.5 M 489.21 M Gross profit 182.87 M233.03 M300.36 M352.87 M387.83 M 412.69 M Operating expenses 249.15 M334.75 M429.74 M449.11 M447.61 M 423.09 M Selling/general/admin expenses 184.59 M239.06 M294.86 M309.34 M306.12 M 294.12 M Research & development 64.57 M95.69 M134.88 M139.77 M141.49 M 128.97 M Operating income 66.28 M101.71 M129.38 M96.25 M59.77 M 33.69 M Non-Operating Income, Total 5.03 M5.7 M4.78 M22.53 M27.71 M 23.73 M Interest expense, net of interest capitalized 9.96 M5.4 M5.43 M6.5 M9.26 M 9.12 M Non-Operating Income, excl. Interest Expenses -5.73 M-2.45 M-668 K15.6 M18.23 M 14.82 M Unusual income/expense 794 K2.76 M19 K433 K215 K -215 K Pretax income 72.81 M106.92 M130.06 M77.38 M41.75 M 34.28 M Equity in earnings ————— — Taxes 3.91 M535 K839 K12 K1.78 M 152.88 M Non-controlling/minority interest ——802 K2.18 M801 K 682 K After tax other income/expense 2.52 M3.77 M1.84 M3.22 M4.46 M 2.5 M Net income before discontinued operations 68.9 M107.45 M128.42 M75.19 M42.73 M 187.08 M Discontinued operations ————— — Net income 68.9 M107.45 M128.42 M75.19 M42.73 M 187.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68.9 M107.45 M128.42 M81.76 M54.46 M 186.43 M Basic earnings per share (Basic EPS) —-1.27-1.45-0.89-0.59 1.64 Diluted earnings per share (Diluted EPS) —-1.27-1.45-0.89-0.59 1.6 Average basic shares outstanding —84.51 M88.72 M92.34 M92 M 368.81 M Diluted shares outstanding —84.51 M88.72 M92.34 M92 M 372.23 M EBITDA -61.01 M-93.36 M-111.95 M-76.09 M-39.17 M 4.76 M EBIT -66.28 M-101.71 M-129.38 M-96.25 M-59.77 M -10.4 M Cost of revenue 30.69 M48.36 M70.43 M77.83 M79.67 M 76.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.27 M8.36 M17.43 M20.15 M20.6 M 15.16 M