PR

Value 202020212022202320242025 TTM Total revenue 580.46 M1.03 B2.13 B3.12 B5 B5.07 B 5.07 B Gross profit 580.46 M1.03 B2.13 B3.12 B5 B5.07 B 5.07 B Operating expenses 1.36 B699.42 M1.12 B2.02 B3.26 B3.6 B 3.6 B Selling/general/admin expenses 72.87 M110.45 M159.55 M161.85 M174.63 M186.47 M 186.47 M Research & development —————— — Operating income -780.12 M370.62 M1.01 B1.1 B1.74 B1.46 B 1.46 B Non-Operating Income, Total 9.8 M-231.87 M-137.4 M-60.86 M-193.68 M79.61 M 12.39 M Interest expense, net of interest capitalized 69.19 M61.29 M95.64 M177.21 M304.76 M283.06 M 283.06 M Non-Operating Income, excl. Interest Expenses -59.48 M-293.56 M-233.66 M-240.4 M-514.53 M-231.29 M -298.51 M Unusual income/expense 81 K395 K609 K2.33 M16.09 M27.84 M 27.84 M Pretax income -770.32 M138.74 M870.13 M1.04 B1.55 B1.38 B 1.38 B Equity in earnings —————— — Taxes -85.12 M569 K120.29 M155.94 M300.34 M284.18 M 284.18 M Non-controlling/minority interest -2.36 M0234.8 M403.4 M265.81 M163.76 M 163.76 M After tax other income/expense —————— — Net income before discontinued operations -682.84 M138.18 M515.04 M476.31 M984.7 M935.17 M 935.17 M Discontinued operations —————— — Net income -682.84 M138.18 M515.04 M476.31 M984.7 M935.17 M 935.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -682.84 M143.09 M520.52 M481.74 M989.88 M935.17 M 932.6 M Basic earnings per share (Basic EPS) -2.460.491.81.361.541.31 1.29 Diluted earnings per share (Diluted EPS) -2.460.461.611.241.451.28 1.31 Average basic shares outstanding 277.37 M280.87 M286.16 M349.21 M640.66 M715.77 M 2.83 B Diluted shares outstanding 277.37 M310.17 M322.82 M389.1 M684.49 M730.98 M 2.95 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.92 M4.99 M15.36 M11.44 M6.72 M8.18 M 8.02 M