SFL

Value 20202021202220232024 TTM Total revenue 471.05 M513.4 M670.39 M752.29 M904.4 M — Gross profit 469.15 M513.4 M670.39 M752.29 M904.4 M — Operating expenses 611.47 M309.96 M408.15 M530.77 M603.06 M — Selling/general/admin expenses ————— — Research & development ————— — Operating income -138.17 M242.84 M275.47 M240.18 M306.72 M — Non-Operating Income, Total 58.74 M19.4 M43.15 M9.67 M7.87 M — Interest expense, net of interest capitalized 9.04 M7.1 M9.91 M13.23 M182.99 M — Non-Operating Income, excl. Interest Expenses 75.64 M5.61 M17.71 M-2.37 M-177.63 M — Unusual income/expense -25.95 M6.68 M15.53 M-1.19 M2.52 M — Pretax income 233 M164.34 M202.77 M87.26 M141.28 M — Equity in earnings 4.29 M4.19 M2.83 M2.85 M2.8 M — Taxes ———3.32 M10.63 M — Non-controlling/minority interest ————— — After tax other income/expense 6.56 M-1.07 M-1.38 M-2.01 M1.4 M — Net income before discontinued operations -224.43 M164.34 M202.77 M83.94 M130.65 M — Discontinued operations ————— — Net income -224.43 M164.34 M202.77 M83.94 M130.65 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -224.43 M180.51 M210.27 M83.94 M130.65 M — Basic earnings per share (Basic EPS) -2.061.351.60.671.01 — Diluted earnings per share (Diluted EPS) -2.061.31.530.661.01 — Average basic shares outstanding 108.97 M122.14 M126.79 M126.25 M129.39 M 504.57 M Diluted shares outstanding 108.97 M139.38 M137.38 M126.58 M130 M 533.34 M EBITDA -22 M———— — EBIT -142.32 M———— — Cost of revenue 1.9 M———— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 120.32 M145.03 M195.04 M221.79 M246.76 M —