SXC

Value 202020212022202320242025 TTM Total revenue 1.33 B1.46 B1.97 B2.06 B1.94 B1.84 B 1.84 B Gross profit 1.33 B1.46 B1.97 B2.06 B1.94 B1.84 B 1.84 B Operating expenses 132.6 M104.9 M145.4 M146.8 M183 M339.2 M 243 M Selling/general/admin expenses 81.4 M61.8 M71.4 M70.7 M61.2 M84.8 M 84.8 M Research & development —————— — Operating income 69.7 M141.5 M153.7 M125.1 M151.9 M44.4 M 44.4 M Non-Operating Income, Total 0——-32.4 M5.3 M4.5 M 4.5 M Interest expense, net of interest capitalized 56.3 M42.5 M32 M27.3 M28.7 M32.9 M 32.9 M Non-Operating Income, excl. Interest Expenses -56.3 M——-27.3 M-23.4 M-28.4 M -28.4 M Unusual income/expense ———-32.4 M—— — Pretax income 19.1 M67.1 M121.7 M97.8 M128.5 M72.8 M 72.8 M Equity in earnings —————— — Taxes 10.3 M18.3 M16.8 M34.3 M25 M34 M 34 M Non-controlling/minority interest 5.1 M5.4 M4.2 M6 M7.6 M5.4 M 5.4 M After tax other income/expense —————— — Net income before discontinued operations 3.7 M43.4 M100.7 M57.5 M95.9 M44.2 M 44.2 M Discontinued operations —————— — Net income 3.7 M43.4 M100.7 M57.5 M95.9 M44.2 M 44.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.7 M43.4 M100.7 M57.5 M95.9 M44.2 M 44.2 M Basic earnings per share (Basic EPS) 0.040.521.20.681.13-0.52 -0.52 Diluted earnings per share (Diluted EPS) 0.040.521.190.681.12-0.52 -0.52 Average basic shares outstanding 83 M83 M83.8 M84.7 M85.1 M85.5 M 342.1 M Diluted shares outstanding 83.2 M83.7 M84.6 M84.9 M85.3 M85.5 M 342.4 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 133.7 M133.9 M142.5 M142.8 M118.9 M153.6 M 153.6 M