Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 9.29 M12.43 M9.94 M9.2 M5.45 M 5.88 M Research & development ————— — Operating income 28 K16.16 M9.28 M9.99 M5.77 M 4.55 M Non-Operating Income, Total 13.38 M25.75 M46.81 M31.01 M21.89 M 18 M Interest expense, net of interest capitalized 858 K28.33 M19.81 M9.29 M7.64 M 7.01 M Non-Operating Income, excl. Interest Expenses 12.52 M-2.59 M27 M21.72 M14.24 M 10.99 M Unusual income/expense ————— — Pretax income 48.25 M42.88 M494.8 M41.77 M42.33 M 42.8 M Equity in earnings 519 K14.53 M468.09 M1.06 M708 K -119 K Taxes 4 0001.01 M103.19 M1.94 M1.93 M 5.05 M Non-controlling/minority interest 795 K679 K742 K1.31 M797 K 666 K After tax other income/expense ————— — Net income before discontinued operations 6.67 M9.4 M468.26 M5.94 M5.86 M 5.62 M Discontinued operations ————— — Net income 6.67 M9.4 M468.26 M5.94 M5.86 M 5.62 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 6.67 M9.4 M468.26 M5.94 M5.86 M 5.62 M Basic earnings per share (Basic EPS) —1.0954.20.690.68 0.64 Diluted earnings per share (Diluted EPS) —1.0954.20.690.68 0.64 Average basic shares outstanding —8.64 M8.64 M8.64 M8.64 M 34.56 M Diluted shares outstanding —8.64 M8.64 M8.64 M8.64 M 34.56 M EBITDA 27.2 M12.1 M11.66 M12.14 M14.65 M 15.93 M EBIT 8.62 M-2.93 M-1.45 M-2.43 M2.12 M 4.13 M Cost of revenue 39.12 M32.73 M28.02 M41.54 M39.34 M 38.61 M Other cost of goods sold 24.36 M20.86 M18.34 M27.9 M27.06 M 26.88 M Depreciation & amortization (cash flow) 18.58 M15.03 M13.11 M14.57 M12.53 M 11.79 M