TDC

Value 20202021202220232024 TTM Total revenue 1.84 B1.92 B1.79 B1.83 B1.75 B 1.65 B Gross profit 1.02 B1.19 B1.08 B1.11 B1.06 B 974 M Operating expenses 205 M186 M192 M197 M949 M 873 M Selling/general/admin expenses 669 M646 M650 M635 M565 M 509 M Research & development 334 M309 M313 M294 M284 M 275 M Operating income 16 M231 M118 M186 M209 M 190 M Non-Operating Income, Total 40 M39 M81 M69 M45 M 35 M Interest expense, net of interest capitalized 27 M26 M24 M30 M29 M 27 M Non-Operating Income, excl. Interest Expenses 53 M52 M108 M103 M43 M 25 M Unusual income/expense -40 M-39 M-51 M-64 M-27 M -17 M Pretax income 24 M192 M67 M117 M164 M 155 M Equity in earnings ————— — Taxes -153 M45 M34 M55 M50 M 37 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 129 M147 M33 M62 M114 M 118 M Discontinued operations ————— — Net income 129 M147 M33 M62 M114 M 118 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 129 M147 M33 M62 M114 M 118 M Basic earnings per share (Basic EPS) 1.181.350.320.621.18 1.23 Diluted earnings per share (Diluted EPS) 1.161.30.310.611.16 1.22 Average basic shares outstanding 109.3 M108.6 M103.2 M99.8 M96.4 M 381.6 M Diluted shares outstanding 111.6 M112.9 M105.8 M102.4 M98.2 M 389.1 M EBITDA 1.01 B1.22 B1.08 B1.1 B264 M — EBIT 814 M1 B889 M918 M109 M 101 M Cost of revenue 817 M731 M714 M718 M692 M 677 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 193 M217 M196 M178 M155 M —