WOLF

Value 20202021202220232024 TTM Total revenue 525.6 M746.2 M921.9 M807.2 M757.6 M 747.7 M Gross profit 164.6 M249.3 M279.5 M77.4 M121.6 M 203.6 M Operating expenses 364.8 M407.5 M409.4 M439.7 M442.8 M 782.4 M Selling/general/admin expenses 181.6 M203.5 M235.3 M246.4 M190.5 M 144.5 M Research & development 177.8 M196.4 M225.4 M201.9 M175.1 M 136.4 M Operating income 313.9 M247.8 M380.6 M445.3 M1.33 B 1.1 B Non-Operating Income, Total 26.3 M38.3 M52.1 M127.2 M25.5 M 70.9 M Interest expense, net of interest capitalized 45.4 M25.1 M42.6 M246.3 M315.2 M 228.9 M Non-Operating Income, excl. Interest Expenses -19.3 M12.7 M9.3 M-120.5 M-290.5 M -150.6 M Unusual income/expense 200 K500 K200 K1.4 M800 K -7.4 M Pretax income 340.2 M286.1 M328.5 M572.5 M1.62 B 1.76 B Equity in earnings 8.3 M0——— — Taxes 1.1 M9 M1.4 M1.1 M9.7 M 10.5 M Non-controlling/minority interest 1.4 M00—— — After tax other income/expense ————— — Net income before discontinued operations 342.7 M106.7 M329.9 M573.6 M1.61 B 1.75 B Discontinued operations 181.2 M94.2 M0290.6 M0 — Net income 523.9 M200.9 M329.9 M864.2 M1.61 B 1.75 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 523.9 M200.9 M329.9 M864.2 M1.61 B 1.75 B Basic earnings per share (Basic EPS) -4.66-1.67-2.65-6.88-11.39 -16.18 Diluted earnings per share (Diluted EPS) -4.66-1.67-2.65-6.88-11.39 -16.18 Average basic shares outstanding 112.35 M120.12 M124.37 M125.69 M141.32 M 477.46 M Diluted shares outstanding 112.35 M120.12 M124.37 M125.69 M141.32 M 477.46 M EBITDA -79.3 M-28.4 M34.1 M-181.3 M-312.3 M -765 M EBIT -200.2 M-158.2 M-129.9 M-362.3 M-564.4 M -986 M Cost of revenue 361 M496.9 M642.4 M729.8 M879.2 M 951.3 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 120.9 M129.8 M164 M181 M252.1 M 221 M