Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 7.68 M9.79 M17.15 M19.31 M18.78 M 65.03 M Research & development 8.99 M9.94 M5.94 M4.22 M6.71 M 26.81 M 영업 이익 -16.67 M-19.73 M-22.79 M-24.02 M-22.91 M -89.45 M Non-Operating Income, Total 663 K141 K89 K129 K51 K 410 K Interest expense, net of interest capitalized 1.08 M998 K957 K901 K884 K 3.74 M Non-Operating Income, excl. Interest Expenses -419 K-857 K-868 K-772 K-833 K -3.33 M Unusual income/expense ————— — Pretax income -9.29 M-12.03 M124.34 M-20.36 M-20.68 M 71.28 M Equity in earnings ————— — Taxes 0015.51 M-15.2 M-215 K 100 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -9.29 M-12.03 M108.83 M-5.16 M-20.46 M 71.18 M Discontinued operations ————— — Net income -9.29 M-12.03 M108.83 M-5.16 M-20.46 M 71.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -9.29 M-18.04 M113.67 M-5.16 M-23.39 M 67.08 M Basic earnings per share (Basic EPS) 0.05-0.242.07-0.1-0.39 1.34 Diluted earnings per share (Diluted EPS) 0.5-0.241.71-0.1-0.36 1.01 Average basic shares outstanding 41.05 M49.78 M52.52 M54.24 M52.95 M 209.5 M Diluted shares outstanding 41.05 M49.78 M66.64 M54.24 M66.14 M 236.8 M EBITDA -16.13 M-19.19 M-22.25 M-23.41 M-22.05 M -86.9 M EBIT -16.67 M-19.73 M-22.79 M-24.02 M-22.91 M -89.45 M Cost of revenue 000488 K1.04 M 1.53 M Other cost of goods sold —0000 0 Depreciation & amortization (cash flow) 539 K534 K544 K608 K863 K 2.55 M