Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.68 M9.79 M17.15 M19.31 M18.78 M19.5 M 74.75 M Research & development 8.99 M9.94 M5.94 M4.22 M6.71 M9.55 M 26.43 M Operating income -16.67 M-19.73 M-22.79 M-24.02 M-22.91 M-23.03 M -92.75 M Non-Operating Income, Total 663 K141 K89 K129 K51 K50 K 319 K Interest expense, net of interest capitalized 1.08 M998 K957 K901 K884 K830 K 3.57 M Non-Operating Income, excl. Interest Expenses -419 K-857 K-868 K-772 K-833 K-780 K -3.25 M Unusual income/expense —————— — Pretax income -9.29 M-12.03 M124.34 M-20.36 M-20.68 M-17.07 M 66.24 M Equity in earnings —————— — Taxes 0015.51 M-15.2 M-215 K2 000 102 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.29 M-12.03 M108.83 M-5.16 M-20.46 M-17.07 M 66.14 M Discontinued operations —————— — Net income -9.29 M-12.03 M108.83 M-5.16 M-20.46 M-17.07 M 66.14 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.29 M-18.04 M113.67 M-5.16 M-23.39 M-17.07 M 68.05 M Basic earnings per share (Basic EPS) 0.05-0.242.07-0.1-0.39-0.3 1.28 Diluted earnings per share (Diluted EPS) 0.5-0.241.71-0.1-0.36-0.3 0.95 Average basic shares outstanding 41.05 M49.78 M52.52 M54.24 M52.95 M56.62 M — Diluted shares outstanding 41.05 M49.78 M66.64 M54.24 M66.14 M56.62 M — EBITDA -16.13 M-19.19 M-22.25 M-23.41 M-22.05 M-22.34 M -90.05 M EBIT -16.67 M-19.73 M-22.79 M-24.02 M-22.91 M-23.03 M -92.75 M Cost of revenue 000488 K1.04 M2.7 M 4.23 M Other cost of goods sold —00000 0 Depreciation & amortization (cash flow) 539 K534 K544 K608 K863 K690 K 2.71 M