ABSI

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 665 K1.18 M593 K378 K650 K 2.8 M Gross profit 665 K1.18 M593 K378 K650 K 2.8 M Operating expenses 30.44 M28.91 M31.99 M30.53 M31.69 M 123.12 M Selling/general/admin expenses 8.83 M9.47 M8.53 M8.44 M8.62 M 35.06 M Research & development 18.38 M16.36 M20.46 M19.25 M25.35 M 81.42 M 영업 이익 -29.77 M-27.73 M-31.39 M-30.15 M-31.04 M -120.32 M Non-Operating Income, Total 812 K1.38 M955 K1.55 M1.32 M 5.2 M Interest expense, net of interest capitalized 109 K79 K56 K45 K29 K 209 K Non-Operating Income, excl. Interest Expenses -218 K-158 K-112 K-90 K-58 K -418 K Unusual income/expense 921 K1.46 M1.01 M1.6 M1.35 M 5.41 M Pretax income -28.96 M-26.35 M-30.44 M-28.6 M-29.72 M -115.11 M Equity in earnings ————— — Taxes 21 K-4 000131 K104 K-162 K 69 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M -115.18 M Discontinued operations ————— — Net income -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M -115.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M -115.18 M Basic earnings per share (Basic EPS) -0.26-0.21-0.24-0.2-0.19 -0.84 Diluted earnings per share (Diluted EPS) -0.26-0.21-0.24-0.2-0.19 -0.84 Average basic shares outstanding 110.24 M124.46 M127.59 M143.77 M136.78 M 532.6 M Diluted shares outstanding 110.24 M124.46 M127.59 M143.77 M136.78 M 532.6 M EBITDA -26.54 M-24.66 M-28.39 M-27.31 M-28.21 M -108.58 M EBIT -29.77 M-27.73 M-31.39 M-30.15 M-31.04 M -120.32 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.23 M3.07 M3 M2.84 M2.83 M 11.74 M