Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 8.83 M9.47 M8.53 M8.44 M8.62 M9.06 M 34.64 M Research & development 18.38 M16.36 M20.46 M19.25 M25.35 M19.27 M 84.33 M Operating income -29.77 M-27.73 M-31.39 M-30.15 M-31.04 M-30.85 M -123.43 M Non-Operating Income, Total 812 K1.38 M955 K1.55 M1.32 M1.26 M 5.09 M Interest expense, net of interest capitalized 109 K79 K56 K45 K29 K18 K 148 K Non-Operating Income, excl. Interest Expenses -109 K-79 K-112 K-90 K-58 K-36 K -296 K Unusual income/expense 921 K1.46 M1.01 M1.6 M1.35 M1.28 M 5.24 M Pretax income -28.96 M-26.35 M-30.44 M-28.6 M-29.72 M-29.58 M -118.34 M Equity in earnings —————— — Taxes 21 K-4 000131 K104 K-162 K18 K 91 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M-29.6 M -118.44 M Discontinued operations —————— — Net income -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M-29.6 M -118.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -28.98 M-26.35 M-30.57 M-28.71 M-29.56 M-29.6 M -118.44 M Basic earnings per share (Basic EPS) -0.26-0.21-0.24-0.2-0.19-0.19 -0.82 Diluted earnings per share (Diluted EPS) -0.26-0.21-0.24-0.2-0.19-0.19 -0.82 Average basic shares outstanding 110.24 M124.46 M127.59 M143.77 M136.78 M152.96 M — Diluted shares outstanding 110.24 M124.46 M127.59 M143.77 M136.78 M152.96 M — EBITDA -26.54 M-24.66 M-28.39 M-27.31 M-28.21 M-28.12 M -112.04 M EBIT -29.77 M-27.73 M-31.39 M-30.15 M-31.04 M-30.85 M -123.43 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.23 M3.07 M3 M2.84 M2.83 M2.73 M 11.4 M