Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 166 K3 M1.65 M8.05 M20.7 M 33.39 M Research & development ————— — 영업 이익 -130 K-5.47 M-2.23 M7.2 M-227.49 M -227.99 M Non-Operating Income, Total -4.27 M-814 K-3.02 M-1.97 M62.51 M 56.7 M Interest expense, net of interest capitalized 23 K3 0006 000—— — Non-Operating Income, excl. Interest Expenses -4.29 M-817 K-3.03 M-1.97 M62.51 M 56.69 M Unusual income/expense 0———— — Pretax income -4.4 M-6.28 M-5.26 M5.23 M-164.97 M -171.29 M Equity in earnings ————— — Taxes 34.77 M001.75 M-7.36 M -5.61 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -190.07 M-6.28 M-5.26 M3.48 M-59.45 M -67.52 M Discontinued operations 0——00 — Net income -190.07 M-6.28 M-5.26 M3.48 M-59.45 M -67.52 M Dilution adjustment ———00 — Preferred dividends ———19 K303 K — Diluted net income available to common stockholders 260.16 M-6.28 M-5.26 M3.46 M-59.76 M -67.84 M Basic earnings per share (Basic EPS) -2.74-0.45-0.350.7-0.07 -0.17 Diluted earnings per share (Diluted EPS) -2.74-0.45-0.350.7-0.07 -0.17 Average basic shares outstanding 8.38 M14.11 M15.2 M899.35 M172.8 M 1.83 B Diluted shares outstanding 8.38 M14.11 M15.2 M899.49 M172.8 M 1.83 B EBITDA -8.68 M-8.26 M-5.05 M25.88 M74.69 M 87.25 M EBIT -9.02 M-10.52 M-5.57 M10.68 M33.27 M 27.86 M Cost of revenue -3.95 M2.05 M1.61 M28.28 M60.06 M 92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 340 K2.27 M515 K15.2 M41.41 M 59.39 M