Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3 M1.65 M8.05 M9.33 M6.91 M7.67 M 31.96 M Research & development —————— — Operating income -5.47 M-2.23 M7.2 M-104.63 M-118.2 M-74.08 M -289.7 M Non-Operating Income, Total -814 K-3.02 M-1.97 M37.81 M37.36 M18.34 M 91.54 M Interest expense, net of interest capitalized 3 0006 000———— — Non-Operating Income, excl. Interest Expenses -814 K-3.02 M-1.97 M37.81 M37.36 M18.34 M 91.54 M Unusual income/expense —————— — Pretax income -6.28 M-5.26 M5.23 M-66.81 M-80.83 M-55.74 M -198.17 M Equity in earnings —————— — Taxes 11.55 M961 K1.75 M-7.36 M957 K1.41 M -3.24 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.28 M-5.26 M3.48 M-59.45 M-81.79 M-57.15 M -194.92 M Discontinued operations ——00—— — Net income -6.28 M-5.26 M3.48 M-59.45 M-81.79 M-57.15 M -194.92 M Dilution adjustment ——0055 K0 55 K Preferred dividends ——19 K303 K55 K17 K 394 K Diluted net income available to common stockholders -6.28 M3.45 M3.46 M-59.76 M-81.79 M-57.17 M -195.26 M Basic earnings per share (Basic EPS) -1.35-1.050.09-1.05-1.2-0.8 -2.96 Diluted earnings per share (Diluted EPS) -1.35-1.050.09-1.05-1.2-0.8 -2.96 Average basic shares outstanding 4.7 M5.07 M59.96 M11.52 M19.04 M20.86 M — Diluted shares outstanding 4.7 M5.07 M59.97 M11.52 M19.04 M20.86 M — EBITDA -8.26 M-10.38 M25.88 M90.22 M62.88 M43.61 M 222.59 M EBIT -10.52 M-5.57 M10.68 M19.9 M36.28 M15.41 M 82.27 M Cost of revenue 2.05 M1.61 M28.28 M36.73 M29.6 M34.01 M 128.62 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.27 M-4.81 M15.2 M41.41 M26.6 M28.2 M 111.41 M