Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 73.27 M58.12 M64.03 M29.52 M44.8 M130.46 M 40.46 M Research & development —————— — 영업 이익 -132.18 M-84.04 M-454.88 M89.73 M99.6 M140.28 M 140.28 M Non-Operating Income, Total -3.36 M17.52 M-7.68 M6 M22.73 M25.72 M 26.05 M Interest expense, net of interest capitalized 9.58 M9.39 M9.61 M10.88 M12 M10.81 M 10.81 M Non-Operating Income, excl. Interest Expenses -13.02 M7.95 M-27.68 M-7.11 M8.68 M12.45 M 12.77 M Unusual income/expense 74 K184 K10.39 M2.24 M2.06 M2.46 M 2.46 M Pretax income -132.1 M-83.86 M-444.48 M91.97 M101.66 M142.73 M 142.73 M Equity in earnings —————— — Taxes -36.6 M-23.99 M25.48 M9.77 M25.34 M35.94 M 35.94 M Non-controlling/minority interest 956 K-1.95 M-111 K-111 K0— — After tax other income/expense —————— — Net income before discontinued operations -96.45 M-57.92 M-469.86 M-156.24 M75.31 M106.8 M 106.8 M Discontinued operations ———466.15 M406 K42 K 42 K Net income -96.45 M-57.92 M-469.86 M309.91 M75.72 M106.84 M 106.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -96.45 M-57.92 M-469.86 M309.91 M75.72 M106.84 M 106.84 M Basic earnings per share (Basic EPS) -2.25-1.35-10.917.111.592.2 2.2 Diluted earnings per share (Diluted EPS) -2.25-1.35-10.916.981.542.15 2.15 Average basic shares outstanding 42.86 M42.95 M43.05 M43.6 M47.83 M48.48 M 193.71 M Diluted shares outstanding 42.86 M42.95 M43.05 M44.39 M49.36 M49.78 M 198.9 M EBITDA -125.74 M-76.17 M-448.73 M91.33 M104.45 M144.07 M 144.07 M EBIT -132.18 M-84.04 M-454.88 M89.73 M99.6 M140.28 M 140.28 M Cost of revenue 235.88 M173.55 M156.09 M83.35 M145.45 M148.01 M 148 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.44 M7.88 M6.14 M1.6 M4.85 M3.8 M 3.8 M