Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 73.27 M58.12 M64.03 M29.52 M44.8 M 39.88 M Research & development ————— — Operating income -132.18 M-84.04 M-454.88 M89.73 M99.6 M 111.9 M Non-Operating Income, Total 51.76 M17.52 M56.49 M19.62 M22.98 M 26.53 M Interest expense, net of interest capitalized 9.58 M9.39 M9.61 M10.88 M12 M 10.94 M Non-Operating Income, excl. Interest Expenses 42.1 M7.95 M36.48 M6.51 M8.92 M 12.48 M Unusual income/expense 74 K184 K10.39 M2.24 M2.06 M 3.1 M Pretax income 132.1 M83.86 M444.48 M91.97 M101.66 M 115 M Equity in earnings ————— — Taxes 36.6 M23.99 M25.48 M9.77 M25.34 M 28.9 M Non-controlling/minority interest 956 K1.95 M111 K111 K0 — After tax other income/expense ————— — Net income before discontinued operations -96.45 M-57.92 M-469.86 M-156.24 M74.11 M 81.97 M Discontinued operations ———466.15 M1.61 M 3.25 M Net income -96.45 M-57.92 M-469.86 M309.91 M75.72 M 85.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.45 M57.92 M469.86 M309.91 M75.72 M 85.22 M Basic earnings per share (Basic EPS) -2.25-1.35-10.917.111.59 1.76 Diluted earnings per share (Diluted EPS) -2.25-1.35-10.916.981.54 1.71 Average basic shares outstanding 42.86 M42.95 M43.05 M43.6 M47.83 M 192.67 M Diluted shares outstanding 42.86 M42.95 M43.05 M44.39 M49.36 M 198.2 M EBITDA 532.66 M402.49 M236.64 M171.28 M102.43 M 114.71 M EBIT 526.22 M394.61 M230.5 M169.68 M97.58 M 110.64 M Cost of revenue 236.12 M173.59 M156.09 M83.35 M145.54 M 170.03 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.44 M7.88 M6.14 M1.6 M4.85 M 4.07 M