ACIW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 440.5 M383.95 M390.67 M471.22 M470.97 M 1.72 B Gross profit 240.41 M170.57 M155.87 M248.09 M244.64 M 819.16 M Operating expenses 57.69 M25.65 M62.84 M58.24 M68.03 M 214.77 M Selling/general/admin expenses 67.8 M59.78 M66.39 M64.81 M76.8 M 267.78 M Research & development 38.61 M38.91 M41.11 M42.57 M44.96 M 167.54 M 영업 이익 122.29 M58.52 M34.86 M127.71 M108.83 M 329.91 M Non-Operating Income, Total -12.03 M13.12 M-16.99 M-9.58 M-9.79 M -23.24 M Interest expense, net of interest capitalized 16.63 M14.68 M14.53 M14.81 M13.83 M 57.85 M Non-Operating Income, excl. Interest Expenses -29.18 M-25.3 M-25.12 M-25.95 M-24.45 M -100.82 M Unusual income/expense 511 K23.74 M-6.39 M1.55 M831 K 19.73 M Pretax income 110.26 M71.64 M17.87 M118.12 M99.04 M 306.67 M Equity in earnings -63 K0000 0 Taxes 11.7 M12.77 M5.67 M26.87 M34.7 M 80.01 M Non-controlling/minority interest ————— — After tax other income/expense -1.74 M718 K-1.59 M-1.12 M-125 K -2.12 M Net income before discontinued operations 98.56 M58.87 M12.2 M91.25 M64.34 M 226.66 M Discontinued operations ————— — Net income 98.56 M58.87 M12.2 M91.25 M64.34 M 226.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 98.56 M58.87 M12.2 M91.25 M64.34 M 226.66 M Basic earnings per share (Basic EPS) 0.930.560.120.880.62 2.18 Diluted earnings per share (Diluted EPS) 0.920.550.120.880.61 2.16 Average basic shares outstanding 105.49 M105.35 M104.38 M103.25 M103.96 M 416.93 M Diluted shares outstanding 106.49 M106.83 M105.1 M103.89 M104.81 M 420.63 M EBITDA 134 M71.88 M48.37 M140.71 M122.93 M 383.89 M EBIT 109.75 M47.9 M24.27 M116.57 M98.21 M 286.94 M Cost of revenue 200.09 M213.38 M234.8 M223.14 M226.34 M 897.65 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.25 M23.98 M24.1 M24.14 M24.72 M 96.95 M