Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 59.78 M66.39 M64.81 M76.8 M70.45 M65.09 M 277.15 M Research & development 38.91 M41.11 M42.57 M44.96 M44.09 M47.9 M 179.52 M Operating income 58.52 M34.86 M127.71 M108.83 M57.49 M44.65 M 338.68 M Non-Operating Income, Total 13.12 M-16.99 M-9.58 M-9.79 M-7.07 M-5.72 M -32.17 M Interest expense, net of interest capitalized 14.68 M14.53 M14.81 M13.83 M12.2 M11.98 M 52.81 M Non-Operating Income, excl. Interest Expenses -10.62 M-10.59 M-25.95 M-24.45 M-20.79 M-18.37 M -89.55 M Unusual income/expense 23.74 M-6.39 M1.55 M831 K1.53 M662 K 4.57 M Pretax income 71.64 M17.87 M118.12 M99.04 M50.42 M38.92 M 306.51 M Equity in earnings 0000—— — Taxes 12.77 M5.67 M26.87 M34.7 M12.12 M7.13 M 80.82 M Non-controlling/minority interest —————— — After tax other income/expense 718 K-1.59 M-1.12 M-125 K590 K-413 K -1.07 M Net income before discontinued operations 58.87 M12.2 M91.25 M64.34 M38.31 M31.8 M 225.69 M Discontinued operations —————— — Net income 58.87 M12.2 M91.25 M64.34 M38.31 M31.8 M 225.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 58.87 M12.2 M91.25 M64.34 M38.31 M31.8 M 225.69 M Basic earnings per share (Basic EPS) 0.560.120.880.620.380.31 2.19 Diluted earnings per share (Diluted EPS) 0.550.120.880.610.370.31 2.17 Average basic shares outstanding 105.35 M104.38 M103.25 M103.96 M101.92 M101.5 M — Diluted shares outstanding 106.83 M105.1 M103.89 M104.81 M102.84 M101.68 M — EBITDA 93.12 M48.37 M140.71 M122.93 M66.6 M54.05 M 384.29 M EBIT 47.9 M24.27 M116.57 M98.21 M57.49 M44.65 M 316.92 M Cost of revenue 213.38 M234.8 M223.14 M226.34 M228.46 M248.85 M 926.78 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.98 M24.1 M24.14 M24.72 M9.11 M9.4 M 67.38 M