AEI

Value 202020212022202320242025 TTM 총매출 16.24 M19.8 M4.48 M22.09 M21.12 M4.47 M 4.47 M Gross profit 4.15 M8.5 M748.45 K7.51 M8.33 M1.25 M 1.25 M Operating expenses 17.93 M34.79 M9.07 M10.08 M24.49 M62.74 M 32.22 M Selling/general/admin expenses 5.85 M23.49 M7.84 M9.53 M10.84 M15.01 M 15.01 M Research & development —————— — 영업 이익 -1.69 M-14.99 M-7.09 M-2.87 M-4.12 M-15.15 M -15.15 M Non-Operating Income, Total -2.28 M-103.49 M-39.12 M-58.31 M102.05 K-33.77 M -33.77 M Interest expense, net of interest capitalized 147.64 K317.28 K1 8533 979112.07 K173.11 K 173.11 K Non-Operating Income, excl. Interest Expenses -147.17 K-103.9 M-40.28 M-60.59 M-234.09 K-36.7 M -36.23 M Unusual income/expense -2.28 M93.82 K1.15 M2.28 M224.06 K2.76 M 2.29 M Pretax income -3.97 M-118.48 M-46.21 M-61.19 M-4.02 M-48.92 M -48.92 M Equity in earnings -227.64 K-52 K-685.53 K-24.48 M-3.23 M-2.13 M -2.13 M Taxes 8 543534.01 K092.35 K150.79 K432.09 K 432.09 K Non-controlling/minority interest ——-5.72 M-2.33 M-199.93 K-1.94 M -1.94 M After tax other income/expense —————— — Net income before discontinued operations -3.98 M-119.02 M-46.21 M-58.95 M-3.97 M-47.41 M -47.41 M Discontinued operations -417.44 K0———— — Net income -4.4 M-119.02 M-46.21 M-58.95 M-3.97 M-47.41 M -47.41 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.52 M-103.32 M-40.49 M-58.95 M-3.97 M-47.41 M -47.41 M Basic earnings per share (Basic EPS) ——-6.22-6.52-0.43-2.22 -2.22 Diluted earnings per share (Diluted EPS) ——-7.09-6.52-0.43-2.22 -2.22 Average basic shares outstanding ——6.51 M9.04 M9.24 M21.36 M 76.23 M Diluted shares outstanding ——6.51 M9.04 M9.24 M21.36 M 76.23 M EBITDA -13.73 M24.74 M-5.68 M-1.66 M-2.89 M-13.95 M -13.95 M EBIT -13.78 M-26.3 M-7.09 M-2.87 M-4.12 M-15.15 M -15.15 M Cost of revenue 12.09 M11.3 M3.73 M14.58 M12.78 M3.22 M 3.22 M Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 43.08 K51.04 M1.41 M1.22 M1.23 M1.2 M 1.2 M