AEI

Value 20202021202220232024 TTM Total revenue 16.24 M19.8 M4.48 M22.09 M21.12 M 12.11 M Gross profit 4.15 M8.5 M748.45 K7.51 M8.33 M 5.39 M Operating expenses 17.93 M34.79 M9.07 M10.08 M24.49 M 25.18 M Selling/general/admin expenses 5.85 M23.49 M7.84 M9.53 M10.84 M 11.37 M Research & development ————— — Operating income -1.69 M-14.99 M-7.09 M-2.87 M-4.12 M -7.34 M Non-Operating Income, Total -2.28 M-103.49 M-39.12 M-58.31 M102.05 K -6.01 M Interest expense, net of interest capitalized 147.64 K317.28 K1 8533 979112.07 K 106.99 K Non-Operating Income, excl. Interest Expenses -147.17 K-103.9 M-40.28 M-60.59 M-234.09 K -6.38 M Unusual income/expense -2.28 M93.82 K1.15 M2.28 M224.06 K 258.8 K Pretax income 3.97 M-118.48 M-46.21 M-61.19 M-4.02 M -13.36 M Equity in earnings -227.64 K-52 K-685.53 K-24.48 M-3.23 M -2.62 M Taxes 8 543534.01 K092.35 K150.79 K 198.26 K Non-controlling/minority interest ——-5.72 M-2.33 M-199.93 K -837.37 K After tax other income/expense ————— — Net income before discontinued operations -3.98 M-119.02 M-40.49 M-58.95 M-3.97 M -12.72 M Discontinued operations -417.44 K0——— — Net income -4.4 M-119.02 M-40.49 M-58.95 M-3.97 M -12.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.52 M-103.32 M-40.49 M-58.95 M-3.97 M -12.72 M Basic earnings per share (Basic EPS) ——-6.22-6.52-0.43 -0.57 Diluted earnings per share (Diluted EPS) ——-6.22-6.52-0.43 -0.57 Average basic shares outstanding ——6.51 M9.04 M9.24 M 64.1 M Diluted shares outstanding ——6.51 M9.04 M9.24 M 64.1 M EBITDA -13.73 M24.74 M-6.91 M-1.35 M-14.92 M -18.52 M EBIT -13.78 M-26.3 M-8.32 M-2.57 M-16.15 M -19.79 M Cost of revenue 12.09 M11.3 M3.73 M14.58 M12.78 M 6.72 M Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 43.08 K51.04 M1.41 M1.22 M1.23 M 1.27 M