AGIO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 10.73 M8.73 M12.46 M12.88 M19.97 M 54.03 M Gross profit 9.47 M7.64 M10.75 M11.2 M18.09 M 47.68 M Operating expenses 12.27 M115.55 M139.07 M14.05 M15.09 M 283.76 M Selling/general/admin expenses 51.7 M41.53 M45.87 M41.27 M51.61 M 180.28 M Research & development 82.81 M72.74 M91.94 M86.8 M88.06 M 339.54 M 영업 이익 -125.04 M-106.63 M-127.06 M-116.87 M-121.58 M -472.13 M Non-Operating Income, Total 1.62 M1.25 M523 K65 K231 K 2.07 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 02 0000-2 000118 K 118 K Unusual income/expense 1.62 M1.25 M523 K67 K113 K 1.96 M Pretax income -105.4 M-105.37 M-126.53 M-103.43 M-109.06 M -444.39 M Equity in earnings ————— — Taxes -8.88 M——0-1.02 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -96.52 M-89.29 M-112.02 M-103.43 M-108.04 M -412.78 M Discontinued operations ————— — Net income -96.52 M-89.29 M-112.02 M-103.43 M-108.04 M -412.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -96.52 M-89.29 M-112.02 M-103.43 M-108.04 M -412.78 M Basic earnings per share (Basic EPS) -1.65-1.55-1.93-1.78-1.86 -7.12 Diluted earnings per share (Diluted EPS) -1.44-1.55-1.93-1.78-1.86 -7.12 Average basic shares outstanding 56.81 M57.46 M57.93 M58.14 M57.97 M 231.5 M Diluted shares outstanding 57.89 M57.46 M57.93 M58.14 M57.97 M 231.5 M EBITDA -129.29 M-106.7 M-128.22 M-117.17 M-122.06 M -474.15 M EBIT -125.04 M-106.63 M-127.06 M-116.87 M-121.58 M -472.13 M Cost of revenue 1.26 M1.08 M1.7 M1.68 M1.88 M 6.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -4.25 M-70 K-1.16 M-300 K-487 K -2.02 M