AGIO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 8.96 M10.73 M8.73 M12.46 M12.88 M19.97 M 54.03 M Gross profit 8.18 M9.47 M7.64 M10.75 M11.2 M18.09 M 47.68 M Operating expenses -187.51 M135.87 M115.55 M139.06 M13.45 M141.23 M 409.29 M Selling/general/admin expenses 38.54 M51.7 M41.53 M45.87 M41.27 M51.61 M 180.28 M Research & development 72.45 M82.81 M72.74 M91.94 M86.8 M88.06 M 339.54 M Operating income 102.81 M125.04 M106.63 M127.06 M116.87 M121.58 M 472.13 M Non-Operating Income, Total 1.67 M1.62 M1.25 M523 K65 K231 K 2.07 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 15 K02 0000-2 000118 K 118 K Unusual income/expense 1.65 M1.62 M1.25 M523 K67 K113 K 1.96 M Pretax income 1 B717.97 M107.88 M127.58 M103.43 M413.81 M 752.71 M Equity in earnings —————— — Taxes 53.1 M0——0184.46 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 947.91 M-451.86 M89.29 M112.02 M103.43 M108.04 M 412.78 M Discontinued operations —————— — Net income 947.91 M-451.86 M89.29 M112.02 M103.43 M108.04 M 412.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 947.91 M-451.86 M89.29 M112.02 M103.43 M108.04 M 412.78 M Basic earnings per share (Basic EPS) 16.65-1.65-1.55-1.93-1.78-1.86 -7.12 Diluted earnings per share (Diluted EPS) 16.22-1.44-1.55-1.93-1.78-1.86 -7.12 Average basic shares outstanding 56.94 M56.81 M57.46 M57.93 M58.14 M57.97 M 231.5 M Diluted shares outstanding 58.43 M57.89 M57.46 M57.93 M58.14 M57.97 M 231.5 M EBITDA 193.3 M-130.65 M-107.98 M-129.47 M-2.55 M-123.63 M -363.63 M EBIT 195.69 M-126.4 M-107.91 M-128.31 M-2.25 M-123.14 M -361.61 M Cost of revenue 783 K1.26 M1.08 M1.7 M1.68 M1.88 M 6.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -2.39 M-4.25 M-70 K-1.16 M-300 K-487 K -2.02 M