AIMD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 0106.21 K4 6632 16711.12 K 124.16 K Gross profit 7987.97 K3 7261 6909 521 102.91 K Operating expenses 4.63 M3.25 M3.75 M2.79 M4.31 M 14.09 M Selling/general/admin expenses 2.31 M1.53 M1.84 M795.25 K2.18 M 6.34 M Research & development 2.33 M1.72 M1.91 M1.99 M2.12 M 7.75 M 영업 이익 -4.63 M-3.16 M-3.75 M-2.78 M-4.3 M -13.99 M Non-Operating Income, Total -19.66 K-123.15 K-339.3 K-147.51 K-169.84 K -779.8 K Interest expense, net of interest capitalized 184.37 K180.44 K177.96 K176.58 K176.92 K 711.9 K Non-Operating Income, excl. Interest Expenses -368.74 K-360.89 K-355.91 K-353.17 K-353.83 K -1.42 M Unusual income/expense 164.71 K57.29 K-161.35 K29.08 K7 076 -67.9 K Pretax income -4.65 M-3.29 M-4.08 M-2.93 M-4.47 M -14.77 M Equity in earnings ————— — Taxes 800000800 800 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.65 M-3.29 M-4.08 M-2.93 M-4.47 M -14.77 M Discontinued operations ————— — Net income -4.65 M-3.29 M-4.08 M-2.93 M-4.47 M -14.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.65 M-3.29 M-4.08 M-2.93 M-4.47 M -14.77 M Basic earnings per share (Basic EPS) -0.86-1.05-0.99-0.64-0.78 -3.46 Diluted earnings per share (Diluted EPS) -0.86-1.05-0.99-0.64-0.78 -3.46 Average basic shares outstanding 1.9 M3.17 M4.12 M4.55 M4.27 M 16.12 M Diluted shares outstanding 1.9 M3.17 M4.12 M4.55 M4.27 M 16.12 M EBITDA -98.83 K———224.75 K — EBIT -4.63 M-3.16 M-3.75 M-2.78 M-4.3 M -13.99 M Cost of revenue -7918.23 K9374771 599 21.25 K Other cost of goods sold 0———— — Depreciation & amortization (cash flow) 4.53 M———4.52 M —