AIMD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 106.21 K4 6632 16711.12 K161152 13.6 K Gross profit 87.97 K3 7261 6909 521-60299 10.71 K Operating expenses 3.25 M3.75 M2.79 M4.31 M2.28 M4.4 M 13.78 M Selling/general/admin expenses 1.53 M1.84 M795.25 K2.18 M593.18 K2.55 M 6.12 M Research & development 1.72 M1.91 M1.99 M2.12 M1.69 M1.85 M 7.65 M Operating income -3.16 M-3.75 M-2.78 M-4.3 M-2.28 M-4.4 M -13.76 M Non-Operating Income, Total -123.15 K-339.3 K-147.51 K-169.84 K-176.15 K-195.64 K -689.15 K Interest expense, net of interest capitalized 180.44 K177.96 K176.58 K176.92 K176.88 K200.16 K 730.54 K Non-Operating Income, excl. Interest Expenses -123.15 K-177.96 K-353.17 K-353.83 K-353.75 K-400.32 K -1.46 M Unusual income/expense 57.29 K-161.35 K29.08 K7 0767234 517 41.39 K Pretax income -3.29 M-4.08 M-2.93 M-4.47 M-2.46 M-4.59 M -14.45 M Equity in earnings —————— — Taxes 00080000 800 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.29 M-4.08 M-2.93 M-4.47 M-2.46 M-4.59 M -14.45 M Discontinued operations —————— — Net income -3.29 M-4.08 M-2.93 M-4.47 M-2.46 M-4.59 M -14.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.29 M-4.08 M-2.93 M-4.47 M-2.46 M-4.59 M -14.45 M Basic earnings per share (Basic EPS) -1.05-0.99-0.64-0.79-0.41-0.62 -2.46 Diluted earnings per share (Diluted EPS) -1.05-0.99-0.64-0.79-0.41-0.62 -2.46 Average basic shares outstanding 3.17 M4.12 M4.55 M4.27 M6.03 M7.36 M — Diluted shares outstanding 3.17 M4.12 M4.55 M4.27 M6.03 M7.36 M — EBITDA ———224.75 K—— — EBIT -3.16 M-3.75 M-2.78 M-4.3 M-2.28 M-4.4 M -13.76 M Cost of revenue 18.23 K9374771 59976353 2 892 Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———4.52 M—— —