Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.59 M2.8 M3.76 M3.01 M2.99 M 12.57 M Research & development —387.92 K401.62 K—— — 영업 이익 -2.81 M-3.19 M-4.16 M-3.01 M-3.22 M -13.59 M Non-Operating Income, Total -13.46 M16.43 M5.12 M-3.4 M-31.88 M -13.74 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -13.47 M16.42 M5.4 M-3.5 M-32.07 M -13.74 M Unusual income/expense 3 3241 348-286.82 K98.19 K190.28 K 2 995 Pretax income -16.27 M13.24 M954.33 K-6.41 M-35.1 M -27.32 M Equity in earnings -2.38 M-2.23 M-2.09 M-1.95 M-33 M -39.27 M Taxes -1.96 M-1.64 M-1.56 M-2.4 M-12.68 M -18.28 M Non-controlling/minority interest ————— — After tax other income/expense -7 770-7 839-7 927-8 020-8 114 -31.9 K Net income before discontinued operations -14.31 M14.88 M2.51 M-4.01 M-22.42 M -9.04 M Discontinued operations ————— — Net income -14.31 M14.88 M2.51 M-4.01 M-22.42 M -9.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -14.31 M14.88 M2.51 M-4.01 M-4.34 M 9.04 M Basic earnings per share (Basic EPS) -0.760.270.03-0.07-0.08 0.15 Diluted earnings per share (Diluted EPS) -0.760.260.04-0.08-0.07 0.15 Average basic shares outstanding 52.03 M56.05 M57.66 M58.6 M59.14 M 231.45 M Diluted shares outstanding 53.53 M57.11 M58.73 M59.61 M59.14 M 234.59 M EBITDA ————— — EBIT -2.58 M-2.86 M-3.83 M-2.97 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —