Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.59 M2.8 M3.76 M3.01 M2.99 M3.39 M 13.16 M Research & development —387.92 K401.62 K——— — Operating income -2.81 M-3.19 M-4.16 M-3.01 M-3.22 M-3.61 M -14 M Non-Operating Income, Total -13.46 M16.43 M5.12 M-3.4 M-31.88 M-60.96 M -91.12 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -13.47 M16.43 M5.4 M-3.5 M-32.07 M-60.96 M -91.12 M Unusual income/expense 3 3241 348-286.82 K98.19 K190.28 K-1 577 70 Pretax income -16.27 M13.24 M954.33 K-6.41 M-35.1 M-64.57 M -105.13 M Equity in earnings -2.38 M-2.23 M-2.09 M-1.95 M-33 M-63.15 M -100.19 M Taxes -1.96 M-1.64 M-1.56 M-2.4 M-12.68 M-14.74 M -31.38 M Non-controlling/minority interest —————— — After tax other income/expense -7 770-7 839-7 927-8 020-8 114-8 209 -32.27 K Net income before discontinued operations -14.31 M14.88 M2.51 M-4.01 M-22.42 M-49.83 M -73.74 M Discontinued operations —————— — Net income -14.31 M14.88 M2.51 M-4.01 M-22.42 M-49.83 M -73.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -14.31 M14.88 M2.51 M-4.01 M-4.34 M49.83 M 43.99 M Basic earnings per share (Basic EPS) -0.760.270.03-0.07-0.080.74 0.62 Diluted earnings per share (Diluted EPS) -0.760.260.04-0.08-0.070.74 0.63 Average basic shares outstanding 52.03 M56.05 M57.66 M58.6 M59.14 M67.15 M — Diluted shares outstanding 53.53 M57.11 M58.73 M59.61 M59.14 M67.15 M — EBITDA —————— — EBIT -2.58 M-2.86 M-3.83 M-2.97 M—-3.35 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —