ANIK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 30.6 M26.17 M28.22 M27.82 M30.61 M 112.82 M Gross profit 17.13 M14.68 M14.36 M15.58 M19.18 M 63.81 M Operating expenses 24.07 M20.09 M20.04 M20.29 M20.14 M 80.56 M Selling/general/admin expenses 11.32 M12.91 M12.23 M11.87 M12.08 M 49.09 M Research & development 6.51 M6.06 M6.31 M6.95 M6.45 M 25.77 M 영업 이익 -705 K-4.28 M-4.18 M-3.23 M646 K -11.05 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 39 K-3.87 M-3.97 M-2.24 M764 K -9.31 M Equity in earnings ————— — Taxes 2.52 M89 K681 K939 K-1.04 M 672 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.49 M-3.96 M-4.65 M-3.17 M1.8 M -9.98 M Discontinued operations -19.38 M-915 K677 K845 K-1.51 M -901 K Net income -21.86 M-4.87 M-3.97 M-2.33 M292 K -10.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -21.86 M-4.87 M-3.97 M-2.33 M292 K -10.88 M Basic earnings per share (Basic EPS) -1.48-0.34-0.28-0.160.02 -0.76 Diluted earnings per share (Diluted EPS) -1.49-0.34-0.28-0.160.02 -0.76 Average basic shares outstanding 14.72 M14.3 M14.36 M14.42 M14.34 M 57.42 M Diluted shares outstanding 14.72 M14.3 M14.52 M14.42 M14.34 M 57.57 M EBITDA 14.77 M8.6 M11.18 M10.4 M13.98 M 44.16 M EBIT 12.77 M7.2 M9.68 M9 M12.08 M 37.96 M Cost of revenue 13.48 M11.49 M13.86 M12.23 M11.44 M 49.01 M Other cost of goods sold 18.63 M832 K3.01 M1.13 M852 K 5.82 M Depreciation & amortization (cash flow) 2 M1.4 M1.5 M1.4 M1.9 M 6.2 M