Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 11.32 M12.91 M12.23 M11.87 M12.08 M17.77 M 53.95 M Research & development 6.51 M6.06 M6.31 M6.95 M6.45 M6.71 M 26.42 M Operating income -705 K-4.28 M-4.18 M-3.23 M646 K-5.49 M -12.26 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 39 K-3.87 M-3.97 M-2.24 M764 K-4.82 M -10.26 M Equity in earnings —————— — Taxes 2.52 M89 K681 K939 K-1.04 M235 K 818 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.49 M-3.96 M-4.65 M-3.17 M1.8 M-5.06 M -11.08 M Discontinued operations -19.38 M-915 K677 K845 K-1.51 M0 14 K Net income -21.86 M-4.87 M-3.97 M-2.33 M292 K-5.06 M -11.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.86 M-4.87 M-3.97 M-2.33 M292 K-5.06 M -11.06 M Basic earnings per share (Basic EPS) -1.48-0.34-0.28-0.160.02-0.37 -0.79 Diluted earnings per share (Diluted EPS) -1.49-0.34-0.28-0.160.02-0.37 -0.79 Average basic shares outstanding 14.72 M14.3 M14.36 M14.42 M14.34 M13.53 M — Diluted shares outstanding 14.72 M14.3 M14.52 M14.42 M14.34 M13.53 M — EBITDA 14.77 M8.6 M11.18 M10.4 M13.98 M6.53 M 42.09 M EBIT 12.77 M7.2 M9.68 M9 M12.08 M5.13 M 35.88 M Cost of revenue 13.48 M11.49 M13.86 M12.23 M11.44 M10.62 M 48.14 M Other cost of goods sold 18.63 M832 K3.01 M1.13 M852 K1.03 M 6.02 M Depreciation & amortization (cash flow) 2 M1.4 M1.5 M1.4 M1.9 M1.4 M 6.2 M