Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.11 M3.15 M3.32 M2.82 M2.71 M3.18 M 12.03 M Research & development —————— — 영업 이익 -5.52 M5.69 M-4.62 M-3.42 M-1.72 M1.09 M -8.66 M Non-Operating Income, Total -118 K-100 K-82 K312 K12 K67 K 309 K Interest expense, net of interest capitalized 140 K122 K104 K101 K87 K72 K 364 K Non-Operating Income, excl. Interest Expenses -129 K-111 K-93 K-90 K-75 K-5 000 -263 K Unusual income/expense -129 K-111 K-93 K301 K—— — Pretax income -5.65 M5.58 M-4.71 M-3.11 M-1.59 M1.16 M -8.26 M Equity in earnings —————— — Taxes -613 K503 K4.43 M81 K306 K58 K 4.88 M Non-controlling/minority interest -578 K1.91 M114 K259 K19 K206 K 598 K After tax other income/expense —————— — Net income before discontinued operations -4.46 M3.16 M-9.26 M-3.45 M-1.92 M896 K -13.73 M Discontinued operations —————— — Net income -4.46 M3.16 M-9.26 M-3.45 M-1.92 M896 K -13.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.46 M3.16 M-9.26 M-3.45 M-1.92 M896 K -13.73 M Basic earnings per share (Basic EPS) -1.240.88-2.57-0.96-0.530.25 -3.81 Diluted earnings per share (Diluted EPS) -1.240.88-2.57-0.96-0.530.25 -3.81 Average basic shares outstanding 3.6 M3.6 M3.6 M3.6 M3.6 M3.61 M 14.42 M Diluted shares outstanding 3.6 M3.61 M3.6 M3.6 M3.6 M3.61 M 14.42 M EBITDA -5.42 M5.7 M-4.6 M-3.4 M-1.63 M1.1 M -8.53 M EBIT -5.52 M5.69 M-4.62 M-3.42 M-1.72 M1.09 M -8.66 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 102 K13 K13 K18 K95 K9 000 135 K