Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 3.15 M3.32 M2.82 M2.71 M3.18 M2.37 M2.78 M 11.04 M Research & development ——————— — Operating income 5.69 M-4.62 M-3.42 M-1.72 M1.09 M-1.66 M-141 K -2.43 M Non-Operating Income, Total 111 K-82 K312 K128 K67 K-42 K-110 K 43 K Interest expense, net of interest capitalized 122 K104 K101 K87 K72 K60 K143 K 362 K Non-Operating Income, excl. Interest Expenses 222 K-93 K-90 K41 K-5 000-102 K-253 K -319 K Unusual income/expense -111 K-93 K301 K———— — Pretax income 5.58 M-4.71 M-3.11 M-1.59 M1.16 M-1.7 M-251 K -2.38 M Equity in earnings ——————— — Taxes 503 K4.43 M81 K306 K58 K-6 00010 K 368 K Non-controlling/minority interest 1.91 M114 K259 K19 K206 K115 K86 K 426 K After tax other income/expense ——————— — Net income before discontinued operations 3.16 M-9.26 M-3.45 M-1.92 M896 K-1.81 M-347 K -3.18 M Discontinued operations ——————— — Net income 3.16 M-9.26 M-3.45 M-1.92 M896 K-1.81 M-347 K -3.18 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 3.16 M-9.26 M-3.45 M-1.92 M896 K-1.81 M-347 K -3.18 M Basic earnings per share (Basic EPS) 0.88-2.57-0.96-0.530.25-0.5-0.1 -0.88 Diluted earnings per share (Diluted EPS) 0.88-2.57-0.96-0.530.25-0.5-0.1 -0.88 Average basic shares outstanding 3.6 M3.6 M3.6 M3.6 M3.61 M3.61 M3.61 M — Diluted shares outstanding 3.61 M3.6 M3.6 M3.6 M3.61 M3.61 M3.61 M — EBITDA 5.7 M-4.6 M-3.4 M-1.63 M1.1 M-1.65 M-133 K -2.31 M EBIT 5.69 M-4.62 M-3.42 M-1.72 M1.09 M-1.66 M-141 K -2.43 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 13 K13 K18 K95 K9 0009 0008 000 121 K