Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 45.66 M43.95 M44.95 M52.25 M57.47 M 198.61 M Research & development 1.4 M2.4 M2.5 M2.3 M2.7 M 9.9 M 영업 이익 -142.35 M27.28 M46.38 M45.45 M-148.11 M -29 M Non-Operating Income, Total -7.7 M-4 M10.5 M-2.01 M-4.71 M -222 K Interest expense, net of interest capitalized 9.01 M8.04 M8.77 M5.05 M5.48 M 27.33 M Non-Operating Income, excl. Interest Expenses -17.36 M-12.06 M1.81 M-7.12 M-9.19 M -26.56 M Unusual income/expense 654 K23 K-79 K68 K-1 M -992 K Pretax income -150.05 M23.28 M56.88 M43.44 M-152.82 M -29.22 M Equity in earnings ————— — Taxes -23.15 M6.53 M13.62 M9.94 M-7.07 M 23.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -126.9 M16.75 M43.26 M33.5 M-145.75 M -52.23 M Discontinued operations ————— — Net income -126.9 M16.75 M43.26 M33.5 M-145.75 M -52.23 M Dilution adjustment —0000 0 Preferred dividends —14.44 M14.79 M15.14 M15.42 M 59.8 M Diluted net income available to common stockholders -141.24 M2.3 M28.47 M18.36 M-161.17 M -112.03 M Basic earnings per share (Basic EPS) -0.940.020.190.12-1.06 -0.73 Diluted earnings per share (Diluted EPS) -0.940.020.190.12-1.06 -0.73 Average basic shares outstanding 151.75 M152.08 M152.58 M152.73 M152.54 M 609.92 M Diluted shares outstanding 151.75 M152.78 M153.07 M154.09 M152.54 M 612.48 M EBITDA -78.56 M47.96 M68.02 M70.77 M-88.14 M 98.61 M EBIT -142.35 M27.28 M46.38 M45.45 M-148.11 M -29 M Cost of revenue 196.91 M225.94 M265.12 M287.82 M206.71 M 985.59 M Other cost of goods sold 193.27 M222.3 M261.48 M283.39 M171.39 M 938.55 M Depreciation & amortization (cash flow) 63.78 M20.68 M21.65 M25.32 M59.96 M 127.6 M