ARWR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM 총매출 02.5 M542.71 M27.77 M256.47 M264.03 M 1.09 B Gross profit 02.5 M542.71 M27.77 M256.47 M264.03 M 1.09 B Operating expenses 162.2 M163.91 M161.51 M193.32 M212.37 M223.22 M 790.41 M Selling/general/admin expenses 26.38 M26.91 M28.41 M30.95 M37.68 M46.02 M 143.05 M Research & development 135.83 M137 M133.1 M162.37 M—177.2 M — 영업 이익 -162.2 M-161.41 M381.2 M-165.55 M44.11 M40.81 M 300.57 M Non-Operating Income, Total -10.6 M-13.7 M-11.59 M-13.54 M-7.99 M-12.54 M -45.65 M Interest expense, net of interest capitalized 14.65 M21.65 M21.64 M24.38 M21.69 M22.5 M 90.22 M Non-Operating Income, excl. Interest Expenses -22.12 M-35.69 M-33.66 M-37.74 M-34.34 M-35.32 M -141.06 M Unusual income/expense -3.12 M341 K438 K-176 K4.66 M277 K 5.2 M Pretax income -172.8 M-175.12 M369.62 M-179.09 M36.12 M28.27 M 254.92 M Equity in earnings —————— — Taxes 546 K103 K1.75 M-437 K20 M29 K 21.34 M Non-controlling/minority interest -2.81 M-2.13 M-2.58 M-3.41 M39.87 M-2.57 M 31.31 M After tax other income/expense —————— — Net income before discontinued operations -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M 202.26 M Discontinued operations —————— — Net income -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M 202.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M 202.26 M Basic earnings per share (Basic EPS) -1.36-1.392.78-1.26-0.140.22 1.6 Diluted earnings per share (Diluted EPS) -1.36-1.392.75-1.26-0.110.22 1.6 Average basic shares outstanding 119.78 M124.85 M133.36 M139.04 M133.76 M137.04 M 543.2 M Diluted shares outstanding 119.78 M124.85 M134.48 M139.04 M133.76 M140.71 M 547.99 M EBITDA -157.6 M-156.61 M386.8 M-159.75 M50.11 M46.81 M 323.97 M EBIT -162.2 M-161.41 M381.2 M-165.55 M44.11 M40.81 M 300.57 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.6 M4.8 M5.6 M5.8 M6 M6 M 23.4 M