Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 26.38 M26.91 M28.41 M30.95 M37.68 M46.02 M41.74 M 156.39 M Research & development 135.83 M137 M133.1 M162.37 M—177.2 M173.25 M — Operating income -162.2 M-161.41 M381.2 M-165.55 M44.11 M40.81 M-141.26 M -221.9 M Non-Operating Income, Total -10.6 M-13.7 M-11.59 M-13.54 M-7.99 M-12.54 M3.69 M -30.37 M Interest expense, net of interest capitalized 14.65 M21.65 M21.64 M24.38 M21.69 M22.5 M23.85 M 92.43 M Non-Operating Income, excl. Interest Expenses -7.48 M-14.04 M-12.02 M-37.74 M-34.34 M-35.32 M-18.54 M -125.94 M Unusual income/expense -3.12 M341 K438 K-176 K4.66 M277 K-1.61 M 3.15 M Pretax income -172.8 M-175.12 M369.62 M-179.09 M36.12 M28.27 M-137.56 M -252.26 M Equity in earnings —0———0-6.72 M — Taxes 546 K103 K1.75 M-437 K20 M29 K7 000 19.6 M Non-controlling/minority interest -2.81 M-2.13 M-2.58 M-3.41 M39.87 M-2.57 M-4.84 M 29.05 M After tax other income/expense ——————— — Net income before discontinued operations -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M-132.73 M -300.91 M Discontinued operations ——————— — Net income -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M-132.73 M -300.91 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -170.54 M-173.09 M370.44 M-175.24 M-23.75 M30.81 M-132.73 M -300.91 M Basic earnings per share (Basic EPS) -1.36-1.392.78-1.26-0.140.22-0.93 -2.11 Diluted earnings per share (Diluted EPS) -1.36-1.392.75-1.26-0.110.22-0.93 -2.08 Average basic shares outstanding 119.78 M124.85 M133.36 M139.04 M133.76 M137.04 M142.42 M — Diluted shares outstanding 119.78 M124.85 M134.48 M139.04 M133.76 M140.71 M142.42 M — EBITDA -157.6 M-156.61 M386.8 M-159.75 M50.11 M46.81 M-135.36 M -198.19 M EBIT -162.2 M-161.41 M381.2 M-165.55 M44.11 M40.81 M-141.26 M -221.9 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 4.6 M4.8 M5.6 M5.8 M6 M6 M5.9 M 23.7 M