Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 63.6 M77.5 M76.4 M86.8 M95.5 M 102.4 M Research & development ————— — 영업 이익 60.9 M-37.2 M6.9 M65.7 M65.2 M 58.4 M Non-Operating Income, Total 500 K7.1 M-3.3 M6.8 M-1.3 M -6.9 M Interest expense, net of interest capitalized 3.7 M5.5 M11.6 M12.6 M9.4 M 8.9 M Non-Operating Income, excl. Interest Expenses -4.5 M-2.8 M-14.7 M-9.4 M-11.4 M -13.7 M Unusual income/expense 1.3 M4.4 M-200 K3.6 M700 K -2.1 M Pretax income 66 M-31.2 M-900 K60.4 M61.9 M 53.5 M Equity in earnings 7.5 M5.1 M4 M3.7 M5.4 M 6.1 M Taxes 21.1 M3.7 M2.2 M18.6 M21.4 M 19.3 M Non-controlling/minority interest —-300 K-300 K5.1 M2.8 M 1.1 M After tax other income/expense 100 K-100 K-100 K400 K0 -100 K Net income before discontinued operations 44.9 M-34.6 M-2.8 M36.7 M37.7 M 33.1 M Discontinued operations ————— — Net income 44.9 M-34.6 M-2.8 M36.7 M37.7 M 33.1 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 44.9 M-34.6 M-2.8 M36.7 M37.7 M 33.1 M Basic earnings per share (Basic EPS) 0.64-0.49-0.040.520.53 0.46 Diluted earnings per share (Diluted EPS) 0.63-0.49-0.040.520.53 0.47 Average basic shares outstanding 70.58 M70.65 M70.75 M70.86 M70.76 M 282.9 M Diluted shares outstanding 71.07 M70.65 M70.75 M71.01 M71.33 M 284.12 M EBITDA 79.4 M-14.6 M35.1 M99.9 M98.2 M 93.4 M EBIT 59 M-39.4 M2.3 M62.2 M63.6 M 58.3 M Cost of revenue 767.2 M956.1 M870.6 M1.08 B1.23 B 1.17 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.4 M24.8 M32.8 M37.7 M34.6 M 35.1 M