Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 63.6 M77.5 M76.4 M86.8 M95.5 M 95.5 M Research & development ————— — Operating income 60.9 M37.2 M6.9 M65.7 M65.2 M 65.2 M Non-Operating Income, Total 3.7 M11.1 M3.5 M7 M2.7 M 1.7 M Interest expense, net of interest capitalized 3.7 M5.5 M11.6 M12.6 M9.4 M 9.4 M Non-Operating Income, excl. Interest Expenses -1.3 M1.2 M-8.3 M-9.2 M-7.4 M -8.4 M Unusual income/expense 1.3 M4.4 M200 K3.6 M700 K 700 K Pretax income 66 M31.2 M900 K60.4 M61.9 M 61.9 M Equity in earnings 7.5 M5.1 M4 M3.7 M5.4 M 5.4 M Taxes 21.1 M3.7 M2.2 M18.6 M21.4 M 21.4 M Non-controlling/minority interest —300 K300 K5.1 M2.8 M 2.8 M After tax other income/expense 100 K100 K100 K400 K0 0 Net income before discontinued operations 44.9 M34.6 M2.8 M36.7 M37.7 M 37.7 M Discontinued operations ————— — Net income 44.9 M34.6 M2.8 M36.7 M37.7 M 37.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 44.9 M34.6 M2.8 M36.7 M37.7 M 37.7 M Basic earnings per share (Basic EPS) 0.64-0.49-0.040.520.53 0.53 Diluted earnings per share (Diluted EPS) 0.63-0.49-0.040.520.53 0.53 Average basic shares outstanding 70.58 M70.65 M70.75 M70.86 M70.76 M 283.22 M Diluted shares outstanding 71.07 M70.65 M70.75 M71.01 M71.33 M 284.86 M EBITDA 79.4 M-14.6 M35.1 M99.9 M98 M 98.1 M EBIT 59 M-39.4 M2.3 M62.2 M63.4 M 63.5 M Cost of revenue 767.2 M956.1 M870.6 M1.08 B1.23 B 1.23 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.4 M24.8 M32.8 M37.7 M34.6 M 34.6 M