Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 145.68 M192.21 M143.19 M150.59 M288.93 M531.23 M 531.23 M Research & development 337.05 M451.02 M399.46 M455.71 M506.46 M451.95 M 451.95 M Operating income 474.48 M576.63 M512.2 M607.37 M592.97 M523.41 M 523.41 M Non-Operating Income, Total 31.01 M9.82 M27.55 M45.88 M50.78 M209.09 M 209.09 M Interest expense, net of interest capitalized 36.66 M46.78 M80.44 M81.29 M99.29 M53.1 M 53.1 M Non-Operating Income, excl. Interest Expenses -7.28 M-72.78 M-60.39 M-52.78 M-60.78 M112.93 M 112.93 M Unusual income/expense 1.63 M35.82 M7.5 M17.37 M12.27 M43.06 M 43.06 M Pretax income 505.49 M586.5 M485.51 M653.25 M542.19 M732.5 M 1.29 B Equity in earnings 20.87 M20.87 M——31.18 M72.61 M 72.61 M Taxes 00001.15 M435 K 435 K Non-controlling/minority interest 56.76 M23.91 M3.47 M10.05 M7.58 M8.01 M 8.01 M After tax other income/expense 2.68 M7.09 M604 K181 K2.76 M1.65 M 1.65 M Net income before discontinued operations 448.72 M562.54 M481.18 M643.2 M535.76 M724.93 M 724.93 M Discontinued operations —————— — Net income 448.72 M562.54 M481.18 M643.2 M535.76 M724.93 M 724.93 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 448.72 M562.54 M481.18 M643.2 M535.76 M724.93 M 724.93 M Basic earnings per share (Basic EPS) ——-3.26-3.95-2.88-3.78 -3.78 Diluted earnings per share (Diluted EPS) ——-3.26-3.95-2.88-3.78 -3.78 Average basic shares outstanding ——147.47 M162.79 M186.08 M191.53 M 764.04 M Diluted shares outstanding ——147.47 M162.79 M186.08 M191.53 M 764.04 M EBITDA —-38.9 M—-113.93 M-605.06 M236.67 M 277.67 M EBIT —-44.74 M—-120.42 M-611.14 M231.24 M 272.23 M Cost of revenue —2.73 M—2.45 M3.88 M20.96 M 20.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —5.84 M6.77 M6.49 M6.08 M5.43 M 5.43 M