Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 145.68 M192.21 M143.19 M150.59 M288.93 M531.23 M 588.76 M Research & development 337.05 M451.02 M399.46 M455.71 M506.46 M451.95 M 467.16 M Operating income -474.48 M-576.63 M-512.2 M-607.37 M-592.97 M-523.41 M -525 M Non-Operating Income, Total -31.01 M-9.82 M27.55 M-45.88 M50.78 M-209.09 M -204.46 M Interest expense, net of interest capitalized 36.66 M46.78 M80.44 M81.29 M99.29 M53.1 M 23.9 M Non-Operating Income, excl. Interest Expenses -69.3 M-92.42 M-45.39 M-144.54 M38.51 M-252.15 M -243.53 M Unusual income/expense 1.63 M35.82 M-7.5 M17.37 M12.27 M43.06 M 39.08 M Pretax income 505.49 M-586.45 M-484.65 M-653.25 M-542.19 M-732.5 M -760.67 M Equity in earnings -20.87 M-20.87 M——-31.18 M-72.61 M -75.33 M Taxes 00001.15 M435 K — Non-controlling/minority interest -56.76 M-23.91 M-3.47 M-10.05 M-7.58 M-8.01 M -8.33 M After tax other income/expense -2.68 M-7.09 M-604 K-181 K2.76 M1.65 M 1.32 M Net income before discontinued operations -505.49 M-586.45 M-484.65 M-653.25 M-543.35 M-732.94 M -729.88 M Discontinued operations —————— — Net income -505.49 M-586.45 M-484.65 M-653.25 M-543.35 M-732.94 M -729.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -448.72 M-562.54 M-481.18 M-643.2 M-535.76 M-724.93 M -721.55 M Basic earnings per share (Basic EPS) ——-3.26-3.95-2.88-3.78 -3.74 Diluted earnings per share (Diluted EPS) ——-3.26-3.95-2.88-3.78 -3.74 Average basic shares outstanding ——147.47 M162.79 M186.08 M191.53 M — Diluted shares outstanding ——147.47 M162.79 M186.08 M191.53 M — EBITDA —-570.79 M-505.43 M-600.88 M-586.9 M-517.98 M -519.66 M EBIT -474.48 M-576.63 M-512.2 M-607.37 M-592.97 M-523.41 M -525 M Cost of revenue —2.73 M—2.45 M3.88 M20.96 M 28.26 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —5.84 M6.77 M6.49 M6.08 M5.43 M 5.34 M