Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.33 M10.48 M12.83 M15.09 M16.85 M21.33 M 19.23 M Research & development —————— — 영업 이익 88.57 M101.16 M106.03 M190.22 M138.02 M146.09 M 144.42 M Non-Operating Income, Total 317 K320 K8.92 M-7.41 M1.73 M3.35 M 3.35 M Interest expense, net of interest capitalized 13.87 M8.3 M12.45 M49 M68.61 M70.06 M 70.06 M Non-Operating Income, excl. Interest Expenses -13.55 M-7.98 M-3.52 M-56.41 M-66.88 M-66.71 M -66.71 M Unusual income/expense —————— — Pretax income 49.88 M59.97 M59.63 M98.79 M79.51 M88.17 M 88.17 M Equity in earnings —————— — Taxes 11.83 M14.52 M14.42 M24.28 M13.95 M16.67 M 16.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 38.05 M45.44 M45.21 M74.51 M65.56 M71.5 M 71.5 M Discontinued operations —————— — Net income 38.05 M45.44 M45.21 M74.51 M65.56 M71.5 M 71.5 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 37.76 M45.09 M44.88 M74.09 M65.21 M71.15 M 71.15 M Basic earnings per share (Basic EPS) 5.075.925.587.286.57.23 7.23 Diluted earnings per share (Diluted EPS) 5.075.925.587.286.57.23 7.23 Average basic shares outstanding 7.44 M7.62 M8.04 M10.17 M10.03 M9.84 M 39.44 M Diluted shares outstanding 7.48 M7.64 M8.07 M10.2 M10.05 M9.87 M 39.52 M EBITDA 80.3 M94.83 M95.24 M143.29 M71.72 M78.43 M 78.99 M EBIT 74.71 M92.85 M93.58 M141.22 M69.42 M76.03 M 74.37 M Cost of revenue 7.13 M3.1 M2.2 M4.68 M-800 K1.25 M 1.25 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.59 M1.98 M1.66 M2.07 M2.3 M2.4 M 4.62 M